Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BLACK STARS ApS — Credit Rating and Financial Key Figures
CVR number: 34087032
Klosteråsen 70, 4100 Ringsted
mail@blackstars.dk
tel: 57616033
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 283.75 | 515.47 | 324.21 | 344.27 | 608.41 |
| Employee benefit expenses | - 225.40 | - 349.81 | - 256.89 | - 274.91 | - 290.21 |
| Total depreciation | -6.15 | -6.15 | -8.63 | -15.75 | -15.75 |
| EBIT | 52.20 | 159.50 | 58.70 | 53.61 | 302.45 |
| Other financial income | 7.20 | 7.30 | 8.34 | 9.33 | 10.25 |
| Other financial expenses | -2.36 | -2.22 | -1.73 | -1.89 | -1.78 |
| Pre-tax profit | 57.03 | 164.58 | 65.31 | 61.05 | 310.93 |
| Income taxes | -13.28 | -37.52 | -11.71 | -15.67 | -71.36 |
| Net earnings | 43.76 | 127.06 | 53.60 | 45.39 | 239.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 35.94 | 29.79 | 122.26 | 106.51 | 90.76 |
| Tangible assets total | 35.94 | 29.79 | 122.26 | 106.51 | 90.76 |
| Investments total | 1.24 | 1.24 | 1.24 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 145.41 | 280.79 | 153.85 | 94.13 | 90.50 |
| Current amounts owed by group member comp. | 187.25 | 188.93 | 217.99 | 238.57 | 294.94 |
| Prepayments and accrued income | 1.17 | 1.17 | 0.65 | 0.66 | 0.47 |
| Current other receivables | 41.33 | 11.46 | 4.22 | 3.33 | 1.00 |
| Current deferred tax assets | 14.88 | 9.94 | |||
| Short term receivables total | 375.16 | 482.34 | 391.59 | 346.64 | 386.91 |
| Cash and bank deposits | 29.88 | 40.93 | 85.30 | 211.49 | 425.54 |
| Cash and cash equivalents | 29.88 | 40.93 | 85.30 | 211.49 | 425.54 |
| Balance sheet total (assets) | 440.98 | 553.07 | 600.39 | 665.88 | 904.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 265.03 | 308.78 | 435.84 | 489.44 | 534.83 |
| Profit of the financial year | 43.76 | 127.06 | 53.60 | 45.39 | 239.57 |
| Shareholders equity total | 388.78 | 515.85 | 569.44 | 614.83 | 854.40 |
| Provisions | 7.91 | 6.55 | 6.60 | 8.21 | 8.55 |
| Non-current liabilities total | |||||
| Current owed to participating | 2.44 | 0.69 | 0.69 | 0.69 | 5.06 |
| Short-term deferred tax liabilities | 9.06 | 8.87 | 1.54 | 7.02 | |
| Other non-interest bearing current liabilities | 32.78 | 21.10 | 22.11 | 42.14 | 29.42 |
| Current liabilities total | 44.29 | 30.67 | 24.34 | 42.83 | 41.50 |
| Balance sheet total (liabilities) | 440.98 | 553.07 | 600.39 | 665.88 | 904.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.