Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRAM Formueforvaltning ApS — Credit Rating and Financial Key Figures
CVR number: 16657387
Zeisesvej 25, 6100 Haderslev
erik.gram@gmail.com
tel: 74525524
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.68 | 8.36 | -32.47 | 2.73 | -24.08 |
| Employee benefit expenses | -39.60 | -49.20 | -80.30 | - 138.00 | -39.00 |
| Total depreciation | -6.55 | -8.55 | -8.55 | -8.56 | -13.49 |
| EBIT | -50.84 | -49.40 | - 121.33 | - 143.83 | -76.57 |
| Other financial income | 420.75 | 70.47 | 209.67 | 125.50 | 126.02 |
| Other financial expenses | -5.45 | - 108.29 | -0.09 | -0.07 | |
| Net income from associates (fin.) | 106.63 | 111.75 | 127.01 | 94.85 | -24.56 |
| Pre-tax profit | 471.11 | 24.53 | 215.26 | 76.45 | 24.89 |
| Income taxes | - 105.64 | -7.48 | -49.66 | -18.88 | -8.43 |
| Net earnings | 365.46 | 17.05 | 165.60 | 57.57 | 16.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 621.90 | 613.34 | 604.79 | 596.23 | 1 479.95 |
| Tangible assets total | 621.90 | 613.34 | 604.79 | 596.23 | 1 479.95 |
| Participating interests | 282.43 | 314.18 | 351.19 | 446.04 | 421.48 |
| Investments total | 282.43 | 314.18 | 351.19 | 446.04 | 421.48 |
| Non-current other receivables | 380.00 | ||||
| Long term receivables total | 380.00 | ||||
| Inventories total | |||||
| Prepayments and accrued income | 1.94 | 1.79 | 3.00 | 2.40 | |
| Current other receivables | 24.73 | 16.57 | 2.20 | 2.20 | |
| Current deferred tax assets | 31.27 | 28.61 | 9.87 | ||
| Short term receivables total | 26.67 | 33.06 | 16.57 | 33.80 | 14.47 |
| Other current investments | 1 779.50 | 1 543.76 | 1 603.38 | 2 130.49 | 2 204.15 |
| Cash and bank deposits | 1 059.36 | 1 557.95 | 1 663.11 | 1 083.17 | 180.33 |
| Cash and cash equivalents | 2 838.85 | 3 101.70 | 3 266.49 | 3 213.66 | 2 384.48 |
| Balance sheet total (assets) | 4 149.85 | 4 062.28 | 4 239.03 | 4 289.74 | 4 300.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 50.00 | ||||
| Retained earnings | 3 449.23 | 3 814.69 | 3 831.74 | 3 997.34 | 4 054.92 |
| Profit of the financial year | 365.46 | 17.05 | 165.60 | 57.57 | 16.46 |
| Shareholders equity total | 4 064.69 | 4 031.74 | 4 197.34 | 4 254.92 | 4 271.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 18.20 | 18.75 | 18.75 | ||
| Current owed to participating | 5.30 | ||||
| Short-term deferred tax liabilities | 9.77 | 0.39 | |||
| Other non-interest bearing current liabilities | 70.08 | 30.54 | 23.11 | 16.07 | 10.25 |
| Current liabilities total | 85.16 | 30.54 | 41.69 | 34.82 | 29.00 |
| Balance sheet total (liabilities) | 4 149.85 | 4 062.28 | 4 239.03 | 4 289.74 | 4 300.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.