Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H.J.H. GRUPPEN ApS — Credit Rating and Financial Key Figures
CVR number: 14922792
Bonderupvej 22, Bonderup 4700 Næstved
flaadsaa.toemrer@mail.dk
tel: 20784511
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 196.03 | 260.78 | 224.34 | -28.45 | 90.96 |
| Other operating expenses | - 139.81 | ||||
| Total depreciation | -39.61 | -42.32 | -29.83 | -29.79 | -29.79 |
| EBIT | 156.42 | 218.46 | 54.70 | -58.24 | 61.17 |
| Other financial income | 43.40 | 49.63 | 56.55 | 158.79 | 143.98 |
| Other financial expenses | -5.38 | - 142.60 | -37.93 | -10.85 | -2.96 |
| Net income from associates (fin.) | 65.83 | 174.07 | |||
| Pre-tax profit | 260.27 | 299.55 | 73.31 | 89.70 | 202.20 |
| Income taxes | -52.23 | -17.09 | -18.51 | -11.79 | -50.20 |
| Net earnings | 208.04 | 282.46 | 54.80 | 77.91 | 151.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 668.10 | 4 311.16 | 2 622.92 | 2 600.09 | 2 577.26 |
| Machinery and equipment | 32.48 | 25.52 | 18.56 | 11.60 | |
| Tangible assets total | 4 668.10 | 4 343.64 | 2 648.45 | 2 618.65 | 2 588.86 |
| Holdings in group member companies | 614.74 | 788.81 | |||
| Investments total | 614.74 | 788.81 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 460.79 | 90.18 | |||
| Prepayments and accrued income | 11.24 | 3.46 | 11.25 | 2.96 | 9.03 |
| Current other receivables | 100.00 | 406.67 | 390.00 | 350.00 | 310.00 |
| Current deferred tax assets | 84.59 | 48.57 | 72.80 | 78.62 | |
| Short term receivables total | 656.61 | 548.88 | 474.05 | 431.57 | 319.03 |
| Other current investments | 921.90 | 801.79 | 852.58 | 947.01 | 1 984.70 |
| Cash and bank deposits | 180.62 | 675.71 | 2 726.12 | 2 702.48 | 1 796.61 |
| Cash and cash equivalents | 1 102.53 | 1 477.49 | 3 578.70 | 3 649.49 | 3 781.31 |
| Balance sheet total (assets) | 7 041.98 | 7 158.81 | 6 701.20 | 6 699.71 | 6 689.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 114.40 | 314.40 | 320.00 | 100.00 | 100.00 |
| Other reserves | 68.81 | - 320.00 | |||
| Retained earnings | 6 426.00 | 6 250.83 | 6 282.10 | 6 236.90 | 6 214.80 |
| Profit of the financial year | 208.04 | 282.46 | 54.80 | 77.91 | 151.99 |
| Shareholders equity total | 6 878.44 | 7 046.50 | 6 466.90 | 6 544.80 | 6 596.79 |
| Non-current deferred tax liabilities | 40.73 | ||||
| Non-current liabilities total | 40.73 | ||||
| Current trade creditors | 28.88 | 28.88 | 28.88 | 28.88 | 28.88 |
| Short-term deferred tax liabilities | 13.00 | 43.00 | 43.56 | ||
| Other non-interest bearing current liabilities | 80.94 | 40.44 | 205.42 | 126.03 | 19.97 |
| Current liabilities total | 122.82 | 112.32 | 234.30 | 154.91 | 92.41 |
| Balance sheet total (liabilities) | 7 041.98 | 7 158.81 | 6 701.20 | 6 699.71 | 6 689.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.