Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mercive ApS — Credit Rating and Financial Key Figures
CVR number: 43399233
Strandgade 56, 1401 København K
simon.olesen@mercive.com
tel: 61602983
www.mercive.dk
Income statement (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 5 748.88 | 8 029.66 | 11 096.92 |
| Employee benefit expenses | -3 639.63 | -4 664.10 | -6 365.60 |
| Total depreciation | -9.77 | -53.73 | |
| EBIT | 2 109.24 | 3 355.79 | 4 677.59 |
| Other financial income | 3.17 | 13.61 | 15.81 |
| Other financial expenses | -11.18 | -12.52 | -49.19 |
| Pre-tax profit | 2 101.23 | 3 356.88 | 4 644.21 |
| Income taxes | - 474.08 | - 747.50 | -1 043.81 |
| Net earnings | 1 627.15 | 2 609.39 | 3 600.40 |
Assets (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 185.62 | 278.44 | |
| Tangible assets total | 185.62 | 278.44 | |
| Investments total | 24.00 | 226.67 | 233.47 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 1 190.05 | 3 339.58 | 3 844.96 |
| Prepayments and accrued income | 68.83 | ||
| Short term receivables total | 1 258.88 | 3 339.58 | 3 844.96 |
| Cash and bank deposits | 1 724.63 | 2 582.51 | 1 105.09 |
| Cash and cash equivalents | 1 724.63 | 2 582.51 | 1 105.09 |
| Balance sheet total (assets) | 3 007.51 | 6 334.38 | 5 461.95 |
Equity and liabilities (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 4 062.95 | ||
| Other reserves | -4 062.95 | ||
| Retained earnings | 1 627.15 | 173.59 | |
| Profit of the financial year | 1 627.15 | 2 609.39 | 3 600.40 |
| Shareholders equity total | 1 727.15 | 4 336.54 | 3 873.99 |
| Provisions | 6.45 | 10.83 | |
| Non-current liabilities total | |||
| Current trade creditors | 45.92 | 45.05 | 10.00 |
| Current owed to participating | 454.80 | ||
| Short-term deferred tax liabilities | 474.08 | 741.05 | 121.43 |
| Other non-interest bearing current liabilities | 760.35 | 1 205.29 | 990.90 |
| Current liabilities total | 1 280.35 | 1 991.39 | 1 577.13 |
| Balance sheet total (liabilities) | 3 007.51 | 6 334.38 | 5 461.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.