Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RY AUTOMESTER ApS — Credit Rating and Financial Key Figures
CVR number: 30540867
Bakkelyvej 9, 8680 Ry
kloster@ryautomester.dk
tel: 86890566
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 460.72 | 6 626.15 | 6 487.45 | 7 901.76 | 9 060.90 |
| Employee benefit expenses | -6 184.20 | -5 662.29 | -5 612.86 | -6 376.24 | -6 347.80 |
| Total depreciation | - 369.20 | - 320.18 | - 335.11 | - 345.68 | - 742.07 |
| EBIT | 907.32 | 643.68 | 539.48 | 1 179.84 | 1 971.04 |
| Other financial income | 3.64 | 51.01 | 238.72 | 423.57 | 253.52 |
| Other financial expenses | - 188.71 | - 141.14 | - 170.89 | - 154.07 | - 416.88 |
| Pre-tax profit | 722.25 | 553.56 | 607.31 | 1 449.33 | 1 807.67 |
| Income taxes | - 166.14 | - 114.41 | - 141.45 | - 316.95 | - 398.59 |
| Net earnings | 556.11 | 439.15 | 465.86 | 1 132.38 | 1 409.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 634.38 | 2 631.62 | 2 439.18 | 2 246.73 | 2 054.29 |
| Buildings | 9 581.51 | ||||
| Machinery and equipment | 498.07 | 432.12 | 442.46 | 289.22 | 1 082.52 |
| Tangible assets total | 3 132.45 | 3 063.74 | 2 881.63 | 2 535.95 | 12 718.32 |
| Investments total | 31.50 | 31.50 | 31.50 | 31.50 | 31.50 |
| Non-current loans receivable | 30.00 | 14.85 | 14.85 | 14.85 | 14.85 |
| Long term receivables total | 30.00 | 14.85 | 14.85 | 14.85 | 14.85 |
| Raw materials and consumables | 239.73 | 261.93 | 231.52 | 250.22 | 156.61 |
| Finished products/goods | 8 070.32 | 418.26 | 488.45 | 649.23 | |
| Inventories total | 8 310.05 | 680.18 | 719.97 | 899.45 | 156.61 |
| Current trade debtors | 856.05 | 643.07 | 918.13 | 568.56 | 971.83 |
| Current amounts owed by group member comp. | 511.75 | 5 742.61 | 6 309.90 | 7 176.27 | 4 534.24 |
| Prepayments and accrued income | 367.36 | 380.67 | 281.50 | 159.33 | 135.13 |
| Current other receivables | 315.24 | 0.02 | 0.02 | 56.55 | 12.67 |
| Short term receivables total | 2 050.40 | 6 766.38 | 7 509.56 | 7 960.71 | 5 653.88 |
| Cash and bank deposits | 18.85 | 14.70 | 52.41 | 107.38 | 42.70 |
| Cash and cash equivalents | 18.85 | 14.70 | 52.41 | 107.38 | 42.70 |
| Balance sheet total (assets) | 13 573.25 | 10 571.36 | 11 209.93 | 11 549.84 | 18 617.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 500.00 | 100.00 | ||
| Retained earnings | 4 271.90 | 4 828.01 | 5 267.16 | 5 233.03 | 6 265.40 |
| Profit of the financial year | 556.11 | 439.15 | 465.86 | 1 132.38 | 1 409.09 |
| Shareholders equity total | 5 010.21 | 5 392.16 | 5 858.03 | 6 990.40 | 7 899.49 |
| Provisions | 25.05 | 25.65 | 24.93 | 14.06 | 27.82 |
| Non-current loans from credit institutions | 2 001.32 | 1 890.54 | 1 778.97 | 1 203.98 | 6 941.60 |
| Non-current other liabilities | 273.16 | 123.05 | |||
| Non-current deferred tax liabilities | 276.50 | 276.50 | |||
| Non-current liabilities total | 2 274.48 | 2 167.05 | 2 055.47 | 1 203.98 | 7 064.65 |
| Current loans from credit institutions | 2 076.19 | 1 081.23 | 1 321.08 | 1 386.85 | 1 495.98 |
| Advances received | 1 063.33 | ||||
| Current trade creditors | 346.33 | 690.48 | 613.00 | 440.23 | 305.66 |
| Current owed to group member | 157.14 | ||||
| Short-term deferred tax liabilities | 170.37 | 106.34 | 142.16 | 317.11 | 384.82 |
| Other non-interest bearing current liabilities | 2 450.15 | 1 108.45 | 1 195.26 | 1 197.20 | 1 439.42 |
| Current liabilities total | 6 263.51 | 2 986.50 | 3 271.50 | 3 341.40 | 3 625.88 |
| Balance sheet total (liabilities) | 13 573.25 | 10 571.36 | 11 209.93 | 11 549.84 | 18 617.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.