Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EL-FORUM ApS — Credit Rating and Financial Key Figures
CVR number: 27970478
Tranevej 38, 7600 Struer
michael@velsoe.dk
tel: 25268701
www.elforum.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 307.57 | 292.41 | 337.42 | 161.74 | 378.06 |
| Employee benefit expenses | - 125.30 | ||||
| Total depreciation | -3.53 | -12.41 | -21.28 | -21.28 | -12.41 |
| EBIT | 178.74 | 280.00 | 316.14 | 140.46 | 365.65 |
| Other financial income | 29.98 | 29.81 | 24.46 | 35.42 | 34.41 |
| Other financial expenses | -25.97 | -14.74 | -0.13 | -0.82 | -6.48 |
| Pre-tax profit | 182.75 | 295.07 | 340.47 | 175.06 | 393.58 |
| Income taxes | -40.39 | -65.66 | -74.92 | -38.69 | -88.01 |
| Net earnings | 142.37 | 229.41 | 265.55 | 136.37 | 305.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 93.99 | 72.71 | 51.43 | ||
| Tangible assets total | 93.99 | 72.71 | 51.43 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 10.24 | 10.24 | 22.05 | 27.56 | 38.59 |
| Inventories total | 10.24 | 10.24 | 22.05 | 27.56 | 38.59 |
| Current trade debtors | 98.17 | 129.33 | 86.88 | 172.53 | |
| Current amounts owed by group member comp. | 779.56 | 611.40 | 596.03 | 919.23 | 879.17 |
| Current deferred tax assets | 10.16 | 6.47 | 5.98 | ||
| Short term receivables total | 887.89 | 747.20 | 602.01 | 1 006.11 | 1 051.70 |
| Cash and bank deposits | 356.15 | 90.64 | 485.37 | ||
| Cash and cash equivalents | 356.15 | 90.64 | 485.37 | ||
| Balance sheet total (assets) | 898.13 | 851.42 | 1 052.92 | 1 175.74 | 1 575.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 124.99 | 267.36 | 496.76 | 762.31 | 898.68 |
| Profit of the financial year | 142.37 | 229.41 | 265.55 | 136.37 | 305.57 |
| Shareholders equity total | 392.36 | 621.76 | 887.31 | 1 023.68 | 1 329.25 |
| Provisions | 1.44 | 7.73 | |||
| Non-current deferred tax liabilities | 74.42 | 31.27 | 81.73 | ||
| Non-current liabilities total | 74.42 | 31.27 | 81.73 | ||
| Current loans from credit institutions | 307.95 | 38.49 | |||
| Current trade creditors | 76.03 | 87.57 | 10.00 | 10.00 | 65.13 |
| Current owed to participating | 0.17 | ||||
| Short-term deferred tax liabilities | 77.79 | 101.79 | 61.98 | 74.42 | 31.27 |
| Other non-interest bearing current liabilities | 43.84 | 1.81 | 19.21 | 34.93 | 60.56 |
| Current liabilities total | 505.77 | 229.66 | 91.19 | 119.34 | 156.96 |
| Balance sheet total (liabilities) | 898.13 | 851.42 | 1 052.92 | 1 175.74 | 1 575.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.