Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TODO HOLDING KALUNDBORG ApS — Credit Rating and Financial Key Figures
CVR number: 32102484
Søstremosevej 5 A, 4400 Kalundborg
ta@todo.as
tel: 22320608
todo.as
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 535.26 | 5 399.65 | 4 635.75 | 3 740.82 | 8 206.58 |
| External services | -74.00 | -69.38 | - 122.24 | -61.19 | -67.13 |
| Gross profit | 3 461.27 | 5 330.28 | 4 513.50 | 3 679.63 | 8 139.45 |
| Total depreciation | - 352.31 | - 822.06 | |||
| EBIT | 3 461.27 | 5 330.28 | 4 513.50 | 3 327.32 | 7 317.39 |
| Other financial income | 1 438.25 | 1 230.04 | 1 615.32 | 1 866.60 | 1 361.49 |
| Other financial expenses | -40.34 | - 891.47 | - 138.83 | - 587.69 | - 724.65 |
| Reduction non-current investment assets | -5 308.51 | -1 719.91 | |||
| Pre-tax profit | 4 859.18 | 5 668.84 | 5 990.00 | - 702.29 | 6 234.32 |
| Income taxes | - 291.19 | -59.15 | - 299.90 | - 195.83 | 528.87 |
| Net earnings | 4 567.99 | 5 609.69 | 5 690.10 | - 898.12 | 6 763.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Advance payments and construction in progress | 312.75 | ||||
| Tangible assets total | 312.75 | ||||
| Holdings in group member companies | 11 761.31 | 6 351.86 | 7 385.28 | 8 664.11 | 16 330.06 |
| Participating interests | 20.00 | 680.60 | 1 551.12 | 1 631.76 | |
| Investments total | 11 761.31 | 8 045.05 | 9 574.80 | 11 724.15 | 19 866.53 |
| Non-curr. owed by group member comp. | 12 623.41 | 22 274.76 | 22 451.07 | 17 321.58 | 17 652.61 |
| Long term receivables total | 12 623.41 | 22 274.76 | 22 451.07 | 17 321.58 | 17 652.61 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 782.22 | 402.53 | 433.83 | 3 262.35 | |
| Current owed by particip. interest comp. | 693.85 | 3 953.01 | 2 525.15 | ||
| Current other receivables | 356.11 | 1 820.62 | 1 532.05 | 50.38 | |
| Current deferred tax assets | 900.27 | 1 555.65 | 2 359.02 | 2 253.29 | 3 910.21 |
| Short term receivables total | 1 682.49 | 1 911.76 | 5 276.02 | 8 172.18 | 9 748.09 |
| Other current investments | 3 229.94 | 2 880.45 | 3 427.21 | 2 204.11 | 2 068.92 |
| Cash and bank deposits | 1 081.28 | 28.46 | 103.89 | 530.10 | |
| Cash and cash equivalents | 4 311.22 | 2 908.91 | 3 531.10 | 2 734.21 | 2 068.92 |
| Balance sheet total (assets) | 30 378.43 | 35 140.48 | 40 832.99 | 39 952.12 | 49 648.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 58.90 | 1 000.00 | 67.50 | 79.40 |
| Other reserves | 8 842.70 | 1 631.91 | 2 036.46 | 1 602.25 | 9 013.09 |
| Retained earnings | 14 613.84 | 25 356.89 | 29 562.03 | 35 618.84 | 27 230.48 |
| Profit of the financial year | 4 567.99 | 5 609.69 | 5 690.10 | - 898.12 | 6 763.18 |
| Shareholders equity total | 29 149.53 | 32 782.39 | 38 413.59 | 36 515.47 | 43 211.15 |
| Provisions | 166.25 | ||||
| Non-current deferred tax liabilities | 888.34 | 857.32 | 1 618.50 | 917.96 | 2 334.23 |
| Non-current liabilities total | 888.34 | 857.32 | 1 618.50 | 917.96 | 2 334.23 |
| Current loans from credit institutions | 2 962.21 | ||||
| Current trade creditors | 18.75 | 32.50 | 36.75 | 20.75 | 31.13 |
| Current owed to participating | 123.36 | 4.65 | 4.84 | 460.15 | 635.28 |
| Current owed to group member | 502.95 | ||||
| Short-term deferred tax liabilities | 32.20 | 408.33 | 759.32 | 1 534.84 | 474.89 |
| Other non-interest bearing current liabilities | 1 055.29 | ||||
| Current liabilities total | 174.32 | 1 500.78 | 800.91 | 2 518.69 | 4 103.51 |
| Balance sheet total (liabilities) | 30 378.43 | 35 140.48 | 40 832.99 | 39 952.12 | 49 648.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.