Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NIKO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29401160
Landlystparken 1, Tingstrup 7700 Thisted
Income statement (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 32 390.47 | -11.40 | 30 365.40 | 31 875.73 | 34 266.64 |
| Employee benefit expenses | -29 631.84 | -24 600.96 | -25 330.02 | -26 382.55 | -27 384.77 |
| Total depreciation | -1 779.87 | -1 646.91 | -1 710.73 | -1 859.33 | |
| EBIT | 978.75 | -11.40 | 3 388.46 | 3 782.46 | 5 022.54 |
| Other financial income | 23 361.55 | 21.84 | 3 249.96 | 2.02 | |
| Other financial expenses | -4 471.88 | -2 259.38 | -1 408.49 | - 855.11 | |
| Income from other inv. held as non-curr. assets | 1 263.47 | 6 918.41 | |||
| Net income from associates (fin.) | 34.68 | -4 330.74 | |||
| Pre-tax profit | 19 903.11 | -4 342.14 | 2 414.38 | 12 542.34 | 4 169.45 |
| Income taxes | - 911.79 | 440.25 | - 104.25 | -1 200.66 | - 909.01 |
| Net earnings | 18 991.33 | -3 901.89 | 2 310.13 | 11 341.68 | 3 260.44 |
Assets (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
| Goodwill | 858.93 | 429.46 | 214.73 | ||
| Intangible assets total | 858.93 | 429.46 | 214.73 | ||
| Land and waters | 30 882.26 | 22 014.09 | 21 966.69 | 35 303.71 | |
| Buildings | 7 444.68 | 7 427.35 | 8 427.76 | 8 008.08 | |
| Machinery and equipment | 864.54 | 1 320.70 | 1 570.17 | 1 729.22 | |
| Advance payments and construction in progress | 558.15 | 314.09 | 7.98 | ||
| Tangible assets total | 39 191.49 | 31 320.28 | 32 278.71 | 45 048.99 | |
| Holdings in group member companies | 14 737.49 | ||||
| Investments total | 14 058.27 | ||||
| Non-current loans receivable | 1 465.73 | 4 180.00 | 4 180.00 | ||
| Long term receivables total | 1 465.73 | 4 180.00 | 4 180.00 | ||
| Raw materials and consumables | 16 805.89 | 13 916.81 | 15 831.34 | 18 585.30 | |
| Finished products/goods | 16 768.78 | 11 299.25 | 10 666.20 | 9 745.66 | |
| Inventories total | 33 574.67 | 25 216.06 | 26 497.53 | 28 330.96 | |
| Current trade debtors | 14 252.92 | 9 136.63 | 9 489.25 | 11 222.65 | |
| Prepayments and accrued income | 159.59 | 46.20 | 46.20 | 46.20 | |
| Current other receivables | 1 094.95 | 87.84 | 79.43 | 83.08 | |
| Short term receivables total | 15 507.45 | 9 270.68 | 9 614.88 | 11 351.93 | |
| Cash and bank deposits | 1 746.46 | 679.22 | 11 762.07 | 290.69 | 712.79 |
| Cash and cash equivalents | 1 746.46 | 679.22 | 11 762.07 | 290.69 | 712.79 |
| Balance sheet total (assets) | 90 879.00 | 14 737.49 | 79 464.28 | 73 076.55 | 89 624.68 |
Equity and liabilities (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 6.25 | 6.25 | 6.25 | 6.25 | |
| Asset revaluation reserve | 984.00 | 984.00 | 1 023.36 | 11 046.36 | |
| Shares repurchased | 103.40 | 105.80 | |||
| Other reserves | 14 697.49 | ||||
| Retained earnings | -2 167.20 | 2 670.39 | 11 518.96 | 15 242.21 | 22 945.43 |
| Profit of the financial year | 18 991.33 | -3 901.89 | 2 310.13 | 11 341.68 | 3 260.44 |
| Minority interest (BS) | 16 412.19 | 7 244.15 | 9 688.50 | ||
| Shareholders equity total | 17 939.38 | 13 597.24 | 31 356.53 | 35 086.05 | 47 171.53 |
| Provisions | 2 374.33 | 2 449.82 | 3 611.12 | 7 347.13 | |
| Non-current loans from credit institutions | 29 086.95 | 26 470.21 | 10 577.45 | 9 696.90 | |
| Non-current leasing loans | 262.00 | 383.16 | 236.37 | ||
| Non-current other liabilities | 7 346.94 | 7 346.94 | |||
| Non-current liabilities total | 29 086.95 | 26 732.22 | 18 307.54 | 17 280.20 | |
| Current loans from credit institutions | -29 694.36 | 1 117.40 | 9 753.42 | 6 546.58 | 5 318.85 |
| Current trade creditors | 4 893.75 | 5.00 | 3 794.51 | 4 104.57 | 7 024.52 |
| Other non-interest bearing current liabilities | 64 444.44 | 17.86 | 4 766.27 | 5 420.69 | 5 482.44 |
| Accruals and deferred income | 1 834.51 | 611.50 | |||
| Current liabilities total | 41 478.34 | 1 140.26 | 18 925.71 | 16 071.84 | 17 825.81 |
| Balance sheet total (liabilities) | 90 879.00 | 14 737.49 | 79 464.28 | 73 076.55 | 89 624.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.