Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHMIDT EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32085849
Nørre Alle 38, 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 131.56 | 2 100.95 | 1 912.35 | 1 992.98 | 1 849.42 |
| Employee benefit expenses | - 198.74 | - 326.12 | - 223.89 | - 211.92 | - 233.00 |
| Reduction in value of non-current assets | 1 753.16 | 1 162.91 | - 160.50 | - 517.88 | - 158.60 |
| EBIT | 3 685.98 | 2 937.74 | 1 527.96 | 1 263.18 | 1 457.82 |
| Other financial income | 22.27 | 2 385.95 | 96.78 | 92.74 | |
| Other financial expenses | - 916.87 | - 579.43 | - 837.95 | -1 034.22 | - 633.60 |
| Net income from associates (fin.) | 297.10 | 315.31 | 186.95 | 391.20 | -1 003.72 |
| Pre-tax profit | 3 066.21 | 2 695.90 | 3 262.90 | 716.94 | -86.76 |
| Income taxes | - 606.28 | - 514.29 | - 673.80 | -68.66 | - 198.69 |
| Net earnings | 2 459.93 | 2 181.61 | 2 589.10 | 648.28 | - 285.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 46 923.14 | 45 171.01 | 44 996.13 | 44 463.32 | 44 397.45 |
| Tangible assets total | 46 923.14 | 45 171.01 | 44 996.13 | 44 463.32 | 44 397.45 |
| Holdings in group member companies | 8 201.43 | 8 891.88 | 9 078.83 | 9 170.03 | 7 566.30 |
| Investments total | 8 201.43 | 8 891.88 | 9 078.83 | 9 170.03 | 7 566.30 |
| Long term receivables total | |||||
| Finished products/goods | 2.36 | ||||
| Inventories total | 2.36 | ||||
| Current amounts owed by group member comp. | 263.74 | 179.02 | |||
| Prepayments and accrued income | 41.83 | 37.34 | 49.43 | 52.01 | 52.81 |
| Current other receivables | 3.18 | 11.21 | 28.20 | 2.89 | 18.45 |
| Short term receivables total | 45.01 | 48.55 | 77.63 | 318.64 | 250.28 |
| Cash and bank deposits | 1 466.41 | 2 360.11 | 1 522.83 | 648.08 | 1 250.00 |
| Cash and cash equivalents | 1 466.41 | 2 360.11 | 1 522.83 | 648.08 | 1 250.00 |
| Balance sheet total (assets) | 56 638.35 | 56 471.54 | 55 675.41 | 54 600.07 | 53 464.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 170.00 | 170.00 | 170.00 | 170.00 | 170.00 |
| Shares repurchased | 800.00 | 800.00 | |||
| Other reserves | 841.92 | ||||
| Retained earnings | 21 961.13 | 25 752.74 | 27 934.35 | 29 723.45 | 29 571.73 |
| Profit of the financial year | 2 459.93 | 2 181.61 | 2 589.10 | 648.28 | - 285.44 |
| Shareholders equity total | 25 432.98 | 28 104.34 | 30 693.44 | 31 341.73 | 30 256.28 |
| Provisions | 1 672.47 | 1 932.23 | 1 911.40 | 1 793.87 | 1 755.07 |
| Non-current loans from credit institutions | 25 022.44 | 22 901.52 | 20 388.31 | 20 189.29 | 19 842.60 |
| Non-current other liabilities | 7.78 | ||||
| Non-current liabilities total | 25 030.22 | 22 901.52 | 20 388.31 | 20 189.29 | 19 842.60 |
| Current loans from credit institutions | 445.89 | 242.75 | 170.47 | 199.26 | 412.19 |
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | |
| Current owed to group member | 2 862.67 | 2 023.50 | 831.32 | ||
| Short-term deferred tax liabilities | 286.86 | 694.63 | 186.19 | 237.49 | |
| Other non-interest bearing current liabilities | 1 194.12 | 965.33 | 970.83 | 874.73 | 945.39 |
| Current liabilities total | 4 502.69 | 3 533.45 | 2 682.26 | 1 275.18 | 1 610.08 |
| Balance sheet total (liabilities) | 56 638.35 | 56 471.54 | 55 675.41 | 54 600.07 | 53 464.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.