Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AudienceProject A/S — Credit Rating and Financial Key Figures
CVR number: 32552412
Ryesgade 3 F, 2200 København N
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 436.50 | 21 211.02 | 33 226.16 | 51 267.54 | 65 094.61 |
| Employee benefit expenses | -21 807.12 | -22 918.42 | -26 985.09 | -34 976.16 | -43 849.58 |
| Total depreciation | -4 157.77 | -1 494.77 | -3 143.17 | -3 597.41 | -4 164.97 |
| EBIT | 471.62 | -3 202.18 | 3 097.90 | 12 693.97 | 17 080.06 |
| Other financial income | 306.68 | 170.81 | 320.87 | 1 306.54 | 1 709.57 |
| Other financial expenses | -1 008.21 | -1 484.96 | -1 612.49 | -1 594.86 | -4 192.94 |
| Net income from associates (fin.) | 512.95 | 726.81 | 706.12 | 1 184.03 | 2 108.83 |
| Pre-tax profit | 283.04 | -3 789.51 | 2 512.40 | 13 589.68 | 16 705.51 |
| Income taxes | 392.21 | 1 249.81 | - 297.24 | -2 593.40 | -3 095.86 |
| Net earnings | 675.25 | -2 539.70 | 2 215.15 | 10 996.28 | 13 609.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 14 847.05 | 18 841.50 | 21 665.52 | 26 202.30 | 44 445.44 |
| Intangible assets total | 14 847.05 | 18 841.50 | 21 665.52 | 26 202.30 | 44 445.44 |
| Tangible assets total | |||||
| Holdings in group member companies | 1 792.24 | 2 440.32 | 3 183.21 | 4 466.19 | 6 441.32 |
| Investments total | 2 242.24 | 2 890.32 | 3 709.88 | 5 364.95 | 7 508.56 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6 851.53 | 9 767.75 | 15 458.45 | 30 609.66 | 31 436.97 |
| Current amounts owed by group member comp. | 899.15 | 1 520.30 | |||
| Prepayments and accrued income | 596.40 | 857.19 | 877.90 | 1 394.25 | 2 155.88 |
| Current other receivables | 393.01 | 720.53 | 850.23 | 2 795.47 | |
| Current deferred tax assets | 988.99 | 1 207.63 | 332.37 | ||
| Short term receivables total | 8 436.93 | 12 225.58 | 17 389.25 | 33 753.29 | 37 908.61 |
| Cash and bank deposits | 8 912.20 | 5 930.35 | 13 998.40 | 33 256.50 | 14 774.70 |
| Cash and cash equivalents | 8 912.20 | 5 930.35 | 13 998.40 | 33 256.50 | 14 774.70 |
| Balance sheet total (assets) | 34 438.41 | 39 887.75 | 56 763.05 | 98 577.03 | 104 637.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 417.22 | 509.00 | 509.00 | 509.00 | 509.00 |
| Other reserves | 13 186.27 | 16 950.03 | 19 895.65 | 24 717.32 | 40 922.10 |
| Retained earnings | -3 628.92 | 162.03 | -5 286.53 | -7 794.10 | -13 136.29 |
| Profit of the financial year | 675.25 | -2 539.70 | 2 215.15 | 10 996.28 | 13 609.66 |
| Shareholders equity total | 10 649.82 | 15 081.35 | 17 333.27 | 28 428.50 | 41 904.46 |
| Provisions | 377.85 | 232.19 | 861.80 | 4 021.98 | 7 629.95 |
| Non-current loans from credit institutions | 6 344.52 | 9 171.00 | 9 800.63 | 7 616.53 | 3 928.07 |
| Non-current other liabilities | 2 277.09 | ||||
| Non-current deferred tax liabilities | 2 311.25 | 2 397.39 | 2 471.71 | 2 563.17 | |
| Non-current liabilities total | 8 621.61 | 11 482.25 | 12 198.03 | 10 088.24 | 6 491.24 |
| Current loans from credit institutions | 487.44 | 2 822.92 | 2 598.96 | 3 742.47 | |
| Current trade creditors | 2 839.63 | 4 078.14 | 6 263.82 | 6 096.47 | 9 271.53 |
| Current owed to group member | 7 073.92 | 4 269.38 | 3 922.70 | 4 888.13 | 10 075.85 |
| Short-term deferred tax liabilities | 109.03 | ||||
| Other non-interest bearing current liabilities | 4 069.38 | 1 988.59 | 3 632.55 | 6 043.19 | 5 239.25 |
| Accruals and deferred income | 806.21 | 2 268.41 | 9 727.96 | 36 411.56 | 20 173.53 |
| Current liabilities total | 14 789.14 | 13 091.97 | 26 369.95 | 56 038.31 | 48 611.66 |
| Balance sheet total (liabilities) | 34 438.41 | 39 887.75 | 56 763.05 | 98 577.03 | 104 637.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.