Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
First Camp Frigård ApS — Credit Rating and Financial Key Figures
CVR number: 75263619
Kummelefort 14, Kollund 6340 Kruså
tel: 74678872
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 158.48 | 921.52 | 1 931.38 | 2 261.06 | 2 095.60 |
| Employee benefit expenses | -2 439.94 | - 127.00 | |||
| Total depreciation | -2 236.63 | -1 930.76 | -1 946.67 | -2 084.87 | -1 971.48 |
| EBIT | 1 481.91 | -1 136.24 | -15.29 | 176.19 | 124.12 |
| Other financial income | 0.09 | 0.06 | |||
| Other financial expenses | - 902.28 | - 582.45 | - 574.91 | - 677.46 | - 573.78 |
| Pre-tax profit | 579.63 | -1 718.69 | - 590.11 | - 501.21 | - 449.65 |
| Income taxes | - 127.52 | 378.13 | - 307.70 | 110.30 | 98.92 |
| Net earnings | 452.11 | -1 340.57 | - 897.81 | - 390.91 | - 350.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 24 888.78 | 23 158.64 | 23 573.35 | 21 854.78 | 21 944.38 |
| Machinery and equipment | 498.70 | 317.51 | 1 414.38 | 3 236.26 | 3 003.41 |
| Tangible assets total | 25 387.47 | 23 476.15 | 24 987.73 | 25 091.04 | 24 947.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 61.08 | ||||
| Inventories total | 61.08 | ||||
| Current trade debtors | 143.60 | ||||
| Current amounts owed by group member comp. | 3 830.01 | 4 945.27 | 1 799.60 | 2.92 | |
| Prepayments and accrued income | 715.78 | ||||
| Current other receivables | 972.11 | 83.24 | 586.88 | 254.19 | 44.21 |
| Current deferred tax assets | 74.22 | 54.76 | 45.30 | ||
| Short term receivables total | 5 661.50 | 5 102.73 | 2 386.47 | 311.86 | 89.51 |
| Cash and bank deposits | 1 120.02 | 71.56 | 5.90 | 4.80 | 2.13 |
| Cash and cash equivalents | 1 120.02 | 71.56 | 5.90 | 4.80 | 2.13 |
| Balance sheet total (assets) | 32 230.07 | 28 650.44 | 27 380.10 | 25 407.71 | 25 039.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 15 622.29 | 16 074.40 | 14 733.83 | 13 836.02 | 13 445.11 |
| Profit of the financial year | 452.11 | -1 340.57 | - 897.81 | - 390.91 | - 350.73 |
| Shareholders equity total | 16 274.40 | 14 933.83 | 14 036.02 | 13 645.11 | 13 294.38 |
| Provisions | 1 584.12 | 1 399.35 | 1 286.75 | 1 232.07 | 1 178.44 |
| Non-current owed to group member | 11 489.31 | 11 489.31 | 11 489.44 | 8 573.51 | 8 970.91 |
| Non-current liabilities total | 11 489.31 | 11 489.31 | 11 489.44 | 8 573.51 | 8 970.91 |
| Current loans from credit institutions | 1.00 | ||||
| Advances received | 2 039.71 | ||||
| Current trade creditors | 222.96 | 147.81 | 147.81 | ||
| Current owed to group member | 100.20 | 670.22 | 1 957.02 | 1 456.86 | |
| Short-term deferred tax liabilities | 337.40 | 346.08 | |||
| Other non-interest bearing current liabilities | 180.97 | 9.92 | 74.00 | 138.83 | |
| Current liabilities total | 2 882.24 | 827.94 | 567.89 | 1 957.02 | 1 595.69 |
| Balance sheet total (liabilities) | 32 230.07 | 28 650.44 | 27 380.10 | 25 407.71 | 25 039.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.