Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vincentz & Co. ApS — Credit Rating and Financial Key Figures
CVR number: 30209389
Frydenborgvej 27 S, 3400 Hillerød
hilleroed@sport-direct.dk
tel: 48285590
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 677.81 | 2 075.59 | 1 898.08 | 2 635.73 | 3 024.57 |
| Employee benefit expenses | -1 346.95 | -1 622.27 | -1 838.91 | -2 151.45 | -2 417.66 |
| Other operating expenses | -50.20 | ||||
| Total depreciation | -6.13 | -18.40 | -63.25 | -80.37 | - 104.22 |
| EBIT | 324.72 | 384.72 | -4.09 | 403.91 | 502.69 |
| Other financial income | -5.06 | 0.42 | |||
| Other financial expenses | -3.57 | -7.12 | -37.61 | -51.50 | -15.46 |
| Pre-tax profit | 321.15 | 377.61 | -46.75 | 352.84 | 487.23 |
| Income taxes | -9.67 | -83.00 | 8.03 | -84.43 | - 112.44 |
| Net earnings | 311.48 | 294.61 | -38.72 | 268.41 | 374.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 127.95 | 101.92 | |||
| Machinery and equipment | 85.87 | 67.47 | 303.22 | 225.02 | 146.82 |
| Tangible assets total | 85.87 | 67.47 | 303.22 | 352.96 | 248.74 |
| Investments total | 58.33 | 58.33 | 58.33 | 106.33 | 88.00 |
| Long term receivables total | |||||
| Finished products/goods | 418.40 | 594.08 | 558.07 | 577.88 | 666.67 |
| Inventories total | 418.40 | 594.08 | 558.07 | 577.88 | 666.67 |
| Current trade debtors | 625.07 | 417.52 | 371.85 | 703.48 | 629.30 |
| Prepayments and accrued income | 1.45 | 11.74 | 37.13 | 29.62 | |
| Current other receivables | 25.27 | 28.46 | 0.30 | 87.45 | 106.68 |
| Current deferred tax assets | 122.33 | 39.33 | 47.36 | ||
| Short term receivables total | 772.67 | 486.76 | 431.25 | 828.07 | 765.60 |
| Cash and bank deposits | 472.88 | 593.96 | 491.35 | 383.33 | 490.91 |
| Cash and cash equivalents | 472.88 | 593.96 | 491.35 | 383.33 | 490.91 |
| Balance sheet total (assets) | 1 808.14 | 1 800.60 | 1 842.22 | 2 248.58 | 2 259.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
| Shares repurchased | 60.00 | 120.00 | |||
| Retained earnings | - 375.09 | -63.60 | 231.00 | 132.29 | 280.69 |
| Profit of the financial year | 311.48 | 294.61 | -38.72 | 268.41 | 374.79 |
| Shareholders equity total | 161.40 | 456.00 | 417.29 | 685.69 | 1 000.48 |
| Provisions | 6.09 | 1.01 | |||
| Capital loans | 90.00 | 90.00 | 100.00 | 100.00 | |
| Non-current loans from credit institutions | 77.24 | 61.37 | 236.14 | 169.93 | 99.94 |
| Non-current other liabilities | 408.06 | ||||
| Non-current deferred tax liabilities | 383.06 | 298.43 | 165.00 | 100.00 | |
| Non-current liabilities total | 575.30 | 534.43 | 634.57 | 434.93 | 199.94 |
| Current loans from credit institutions | 50.88 | 58.50 | 66.69 | ||
| Current trade creditors | 446.88 | 484.66 | 389.62 | 722.75 | 499.50 |
| Short-term deferred tax liabilities | 30.98 | 117.52 | |||
| Other non-interest bearing current liabilities | 624.57 | 320.38 | 349.87 | 309.64 | 374.78 |
| Accruals and deferred income | 5.12 | ||||
| Current liabilities total | 1 071.45 | 810.17 | 790.37 | 1 121.86 | 1 058.49 |
| Balance sheet total (liabilities) | 1 808.14 | 1 800.60 | 1 842.22 | 2 248.58 | 2 259.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.