Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Unico Gruppen ApS — Credit Rating and Financial Key Figures
CVR number: 40641076
Søndergade 107, 6600 Vejen
post@unico-gruppen.dk
tel: 75365779
www.unico-gruppen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 777.48 | 5 889.06 | 4 105.99 | 5 707.14 | 4 257.98 |
| Employee benefit expenses | -1 078.12 | -2 007.79 | -2 052.78 | -2 293.52 | -1 762.06 |
| Other operating expenses | - 190.72 | -92.59 | |||
| Total depreciation | -1 436.54 | -1 444.58 | -1 667.38 | -1 620.48 | -1 550.34 |
| EBIT | 1 262.82 | 2 436.69 | 195.10 | 1 700.54 | 945.58 |
| Other financial income | 0.70 | 12.26 | 67.75 | 77.05 | |
| Other financial expenses | -53.46 | -83.53 | -63.04 | -38.61 | -36.27 |
| Pre-tax profit | 1 209.36 | 2 353.86 | 144.33 | 1 729.68 | 986.36 |
| Income taxes | - 268.97 | - 501.89 | -19.73 | - 368.87 | - 208.36 |
| Net earnings | 940.39 | 1 851.97 | 124.60 | 1 360.81 | 778.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 360.00 | 180.00 | |||
| Intangible assets total | 360.00 | 180.00 | |||
| Buildings | 145.73 | 110.85 | 194.34 | ||
| Machinery and equipment | 2 745.73 | 4 404.28 | 3 914.02 | 3 767.86 | 4 448.91 |
| Tangible assets total | 2 745.73 | 4 404.28 | 4 059.75 | 3 878.71 | 4 643.25 |
| Investments total | |||||
| Deferred tax assets | 13.48 | 45.40 | 17.10 | ||
| Long term receivables total | 13.48 | 45.40 | 17.10 | ||
| Finished products/goods | 95.00 | 35.00 | 35.00 | 35.00 | 100.00 |
| Inventories total | 95.00 | 35.00 | 35.00 | 35.00 | 100.00 |
| Current trade debtors | 897.02 | 588.20 | 572.54 | 362.71 | 135.82 |
| Current amounts owed by group member comp. | 26.16 | 152.63 | 556.61 | 771.08 | |
| Prepayments and accrued income | 106.56 | 37.52 | 37.55 | 16.94 | 7.84 |
| Current other receivables | 200.00 | 531.55 | 302.42 | 500.00 | 588.60 |
| Short term receivables total | 1 229.74 | 1 309.89 | 912.51 | 1 436.26 | 1 503.33 |
| Other current investments | 20.00 | 20.00 | 20.00 | ||
| Cash and bank deposits | 1 104.76 | 1 215.73 | 1 738.13 | 2 426.73 | 1 596.24 |
| Cash and cash equivalents | 1 104.76 | 1 215.73 | 1 758.13 | 2 446.73 | 1 616.24 |
| Balance sheet total (assets) | 5 535.23 | 7 144.90 | 6 778.87 | 7 842.10 | 7 879.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 2 307.77 | 3 248.16 | 5 100.13 | 5 224.73 | 5 585.54 |
| Profit of the financial year | 940.39 | 1 851.97 | 124.60 | 1 360.81 | 778.00 |
| Shareholders equity total | 3 288.16 | 5 140.13 | 5 264.73 | 6 625.54 | 7 403.54 |
| Provisions | 0.58 | 42.26 | |||
| Non-current leasing loans | 935.61 | 539.34 | 178.48 | ||
| Non-current deferred tax liabilities | 30.00 | ||||
| Non-current liabilities total | 965.61 | 539.34 | 178.48 | ||
| Current loans from credit institutions | 349.06 | 346.38 | 359.94 | 177.09 | |
| Current trade creditors | 219.22 | 307.23 | 290.72 | 169.91 | 161.46 |
| Current owed to participating | 11.66 | 0.52 | 5.72 | ||
| Current owed to group member | 53.46 | ||||
| Short-term deferred tax liabilities | 302.73 | 460.20 | 75.48 | 400.22 | 180.06 |
| Other non-interest bearing current liabilities | 398.22 | 309.35 | 556.06 | 468.82 | 129.15 |
| Current liabilities total | 1 280.89 | 1 423.16 | 1 335.66 | 1 216.56 | 476.38 |
| Balance sheet total (liabilities) | 5 535.23 | 7 144.90 | 6 778.87 | 7 842.10 | 7 879.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.