Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOK Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39274094
Jernbanegade 57, 5500 Middelfart
vk@the-platform.dk
tel: 25265800
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -70.70 | 7.51 | - 956.63 | 216.81 | 707.01 |
| Employee benefit expenses | - 106.25 | - 546.84 | - 553.11 | - 551.98 | |
| Total depreciation | -26.08 | - 724.51 | - 839.77 | - 865.03 | |
| EBIT | -70.70 | - 124.82 | -2 227.98 | -1 176.08 | - 710.00 |
| Other financial income | 17 201.39 | 3 135.27 | 8 033.33 | 5 608.04 | 6 866.08 |
| Other financial expenses | - 773.31 | -15 199.17 | -1 301.12 | -1 036.26 | -3 265.87 |
| Net income from associates (fin.) | -2 124.20 | -3 682.88 | - 145.34 | 222.74 | - 289.43 |
| Pre-tax profit | 14 233.18 | -15 871.60 | 4 358.89 | 3 618.44 | 2 600.77 |
| Income taxes | -3 648.69 | 2 746.60 | -1 170.23 | - 892.68 | - 704.72 |
| Net earnings | 10 584.49 | -13 125.00 | 3 188.66 | 2 725.76 | 1 896.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 35 412.22 | 35 341.22 | 34 881.77 | ||
| Machinery and equipment | 1 439.05 | 1 356.19 | 979.18 | ||
| Advance payments and construction in progress | 3 159.17 | 31 304.39 | |||
| Tangible assets total | 3 159.17 | 31 304.39 | 36 851.27 | 36 697.41 | 35 860.95 |
| Holdings in group member companies | 16 248.61 | 12 788.54 | 373.00 | 564.13 | 554.23 |
| Participating interests | 59.37 | 86.56 | 116.95 | 145.84 | 211.43 |
| Investments total | 16 307.98 | 12 875.10 | 489.95 | 709.97 | 765.65 |
| Long term receivables total | |||||
| Finished products/goods | 7 687.62 | 13 200.16 | 20 891.12 | 19 685.12 | 18 046.12 |
| Inventories total | 7 687.62 | 13 200.16 | 20 891.12 | 19 685.12 | 18 046.12 |
| Current trade debtors | 31.24 | 126.89 | |||
| Current amounts owed by group member comp. | 0.79 | ||||
| Current owed by particip. interest comp. | 1 149.50 | 1 550.82 | 2 956.28 | 3 723.32 | 3 747.47 |
| Prepayments and accrued income | 178.36 | 14.88 | |||
| Current other receivables | 2 436.39 | 7 518.23 | 3 392.57 | 1 585.54 | 480.12 |
| Current deferred tax assets | 4 143.18 | 2 813.28 | 1 084.96 | 831.88 | |
| Short term receivables total | 3 585.89 | 13 391.38 | 9 193.37 | 6 520.70 | 5 074.35 |
| Other current investments | 85 159.97 | 57 381.04 | 51 044.03 | 52 214.81 | 49 931.43 |
| Cash and bank deposits | 3 611.61 | 9 119.82 | 7 870.49 | 11 645.13 | 10 496.57 |
| Cash and cash equivalents | 88 771.58 | 66 500.85 | 58 914.52 | 63 859.95 | 60 428.01 |
| Balance sheet total (assets) | 119 512.25 | 137 271.88 | 126 340.24 | 127 473.14 | 120 175.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 320.00 | 117.80 | 1 000.00 | 8 000.00 | 4 000.00 |
| Other reserves | 12 182.33 | 8 499.45 | 39.97 | 95.65 | |
| Retained earnings | 91 428.71 | 105 578.28 | 99 952.74 | 93 101.43 | 91 771.51 |
| Profit of the financial year | 10 584.49 | -13 125.00 | 3 188.66 | 2 725.76 | 1 896.06 |
| Shareholders equity total | 114 565.54 | 101 120.54 | 104 191.40 | 103 917.16 | 97 813.22 |
| Non-current loans from credit institutions | 15 874.77 | 15 891.04 | 15 907.30 | ||
| Non-current liabilities total | 15 874.77 | 15 891.04 | 15 907.30 | ||
| Current loans from credit institutions | 32 500.00 | 0.82 | |||
| Current trade creditors | 1 148.44 | 2 350.65 | 566.35 | 1 654.26 | 323.91 |
| Current owed to participating | 12.67 | 77.18 | 146.72 | 98.76 | |
| Current owed to group member | 1 151.96 | 1 248.73 | 133.66 | 131.77 | 76.64 |
| Short-term deferred tax liabilities | 2 646.31 | 3.59 | |||
| Other non-interest bearing current liabilities | 39.30 | 5 492.46 | 5 732.19 | 5 955.24 | |
| Current liabilities total | 4 946.71 | 36 151.34 | 6 274.06 | 7 664.95 | 6 454.56 |
| Balance sheet total (liabilities) | 119 512.25 | 137 271.88 | 126 340.24 | 127 473.14 | 120 175.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.