Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tier1MTG ApS — Credit Rating and Financial Key Figures
CVR number: 40733507
Vipperød Byvej 8, 4390 Vipperød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 494.46 | 1 093.37 | 1 900.74 | 1 159.67 | 1 768.50 |
| Employee benefit expenses | -1 333.83 | -1 562.63 | -1 352.78 | - 993.46 | - 814.60 |
| EBIT | 160.63 | - 469.27 | 547.95 | 166.21 | 953.90 |
| Other financial income | 396.06 | 0.06 | 0.42 | 0.89 | |
| Other financial expenses | -65.39 | -36.80 | -90.47 | -91.29 | -68.75 |
| Pre-tax profit | 95.24 | - 110.01 | 457.54 | 75.35 | 886.04 |
| Income taxes | -22.25 | 8.40 | - 110.42 | -15.05 | - 198.31 |
| Net earnings | 72.99 | - 101.60 | 347.13 | 60.30 | 687.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 555.71 | 2 594.98 | 2 574.30 | 3 435.45 | |
| Finished products/goods | 2 684.19 | ||||
| Inventories total | 2 684.19 | 2 555.71 | 2 594.98 | 2 574.30 | 3 435.45 |
| Current trade debtors | 42.84 | 6.50 | 28.82 | 28.43 | |
| Prepayments and accrued income | 26.78 | 35.79 | 14.75 | 19.75 | |
| Current other receivables | 8.89 | 36.55 | 105.56 | ||
| Current deferred tax assets | 8.40 | ||||
| Short term receivables total | 69.62 | 50.70 | 52.46 | 84.73 | 105.56 |
| Cash and bank deposits | 82.02 | 3.42 | 230.34 | 8.01 | 1.81 |
| Cash and cash equivalents | 82.02 | 3.42 | 230.34 | 8.01 | 1.81 |
| Balance sheet total (assets) | 2 835.83 | 2 609.82 | 2 877.78 | 2 667.03 | 3 542.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | 161.00 | |||
| Other reserves | - 150.00 | ||||
| Retained earnings | -0.36 | 72.63 | -28.97 | 168.15 | 67.45 |
| Profit of the financial year | 72.99 | - 101.60 | 347.13 | 60.30 | 687.73 |
| Shareholders equity total | 112.63 | 11.03 | 358.15 | 268.45 | 956.19 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 432.11 | 572.09 | 450.18 | 303.01 | 250.69 |
| Current trade creditors | 60.00 | 10.00 | 285.00 | 25.00 | |
| Current owed to participating | 2 055.39 | 1 652.96 | 1 439.96 | 1 333.17 | 1 793.60 |
| Current owed to group member | 3.67 | 109.48 | 7.14 | ||
| Short-term deferred tax liabilities | 102.01 | 11.05 | 198.31 | ||
| Other non-interest bearing current liabilities | 235.70 | 310.07 | 517.47 | 356.88 | 311.90 |
| Current liabilities total | 2 723.21 | 2 598.79 | 2 519.63 | 2 398.58 | 2 586.64 |
| Balance sheet total (liabilities) | 2 835.83 | 2 609.82 | 2 877.78 | 2 667.03 | 3 542.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.