Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jørgensen & Co. A/S — Credit Rating and Financial Key Figures
CVR number: 78510617
Krakasvej 17, 3400 Hillerød
rh@sagacomponents.com
tel: 46756140
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 653.68 | 11 011.09 | 5 433.62 | 3 703.73 | 1 310.91 |
| Employee benefit expenses | -3 972.20 | -3 257.74 | -1 985.42 | - 900.41 | |
| Total depreciation | - 127.01 | -94.37 | |||
| EBIT | 6 554.48 | 7 658.98 | 3 448.20 | 2 803.32 | 1 310.91 |
| Other financial income | 14.21 | 25.49 | 1.77 | ||
| Other financial expenses | -70.79 | - 110.03 | - 131.34 | -12.20 | -84.15 |
| Pre-tax profit | 6 483.69 | 7 563.15 | 3 342.34 | 2 792.89 | 1 226.76 |
| Income taxes | -1 434.74 | -1 680.24 | - 736.82 | - 563.36 | - 281.51 |
| Net earnings | 5 048.95 | 5 882.91 | 2 605.52 | 2 229.53 | 945.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 276.95 | 1 188.33 | 1 188.33 | ||
| Machinery and equipment | 5.75 | ||||
| Tangible assets total | 1 282.70 | 1 188.33 | 1 188.33 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 579.19 | 5 642.81 | |||
| Advance payments | 344.68 | 211.70 | |||
| Inventories total | 3 923.88 | 5 854.51 | |||
| Current trade debtors | 6 947.18 | 8 233.14 | |||
| Current amounts owed by group member comp. | 5 129.95 | 4 070.16 | 4 027.57 | ||
| Prepayments and accrued income | 29.49 | 40.78 | 42.88 | 48.34 | 50.26 |
| Current other receivables | 35.76 | 174.38 | 255.81 | 402.03 | |
| Current deferred tax assets | 143.18 | 51.93 | 354.49 | ||
| Short term receivables total | 7 012.42 | 8 273.91 | 5 490.39 | 4 426.24 | 4 834.35 |
| Cash and bank deposits | 3 181.53 | 2 360.25 | 0.54 | 19.28 | 337.96 |
| Cash and cash equivalents | 3 181.53 | 2 360.25 | 0.54 | 19.28 | 337.96 |
| Balance sheet total (assets) | 15 400.53 | 17 677.01 | 6 679.26 | 4 445.52 | 5 172.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 5 000.00 | 5 000.00 | 4 000.00 | 2 000.00 | 945.25 |
| Retained earnings | -3 915.38 | -3 866.43 | -1 983.52 | -1 378.00 | -93.72 |
| Profit of the financial year | 5 048.95 | 5 882.91 | 2 605.52 | 2 229.53 | 945.25 |
| Shareholders equity total | 7 133.57 | 8 016.48 | 5 622.00 | 3 851.53 | 2 796.78 |
| Provisions | 95.76 | 80.71 | 80.71 | ||
| Non-current loans from credit institutions | 1 557.26 | ||||
| Non-current liabilities total | 1 557.26 | ||||
| Current loans from credit institutions | 192.60 | 1 481.73 | 281.16 | 95.42 | |
| Advances received | 452.61 | 180.49 | |||
| Current trade creditors | 4 002.83 | 3 572.32 | 345.65 | 263.39 | 331.63 |
| Current owed to group member | 2 043.90 | ||||
| Short-term deferred tax liabilities | 293.71 | 2 040.05 | |||
| Other non-interest bearing current liabilities | 1 672.19 | 2 305.23 | 349.74 | 235.18 | |
| Current liabilities total | 6 613.94 | 9 579.82 | 976.55 | 593.99 | 2 375.53 |
| Balance sheet total (liabilities) | 15 400.53 | 17 677.01 | 6 679.26 | 4 445.52 | 5 172.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.