Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Din Låsesmed A/S — Credit Rating and Financial Key Figures
CVR number: 41013141
Silkeborgvej 329, 8230 Åbyhøj
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 469.84 | 11 397.62 | 5 241.36 | 6 785.10 | 7 552.76 |
| Employee benefit expenses | -7 871.60 | -8 134.72 | -7 798.84 | -4 990.33 | -6 965.65 |
| Other operating expenses | -57.48 | ||||
| Total depreciation | - 237.83 | - 244.73 | - 248.98 | - 192.82 | - 243.95 |
| EBIT | 360.41 | 3 018.17 | -2 863.95 | 1 601.95 | 343.15 |
| Other financial income | 0.18 | 0.14 | 13.17 | 0.39 | |
| Other financial expenses | -52.51 | - 105.47 | - 165.75 | - 182.03 | - 325.17 |
| Reduction non-current investment assets | - 289.33 | -92.50 | |||
| Pre-tax profit | 18.75 | 2 820.34 | -3 016.52 | 1 420.31 | 17.98 |
| Income taxes | -5.84 | - 638.94 | 414.99 | -80.29 | -15.16 |
| Net earnings | 12.91 | 2 181.40 | -2 601.53 | 1 340.02 | 2.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 503.20 | 330.35 | 157.49 | 27.85 | 1 835.97 |
| Intangible assets total | 503.20 | 330.35 | 157.49 | 27.85 | 1 835.97 |
| Machinery and equipment | 232.25 | 179.96 | 140.83 | 134.27 | 656.97 |
| Advance payments and construction in progress | 164.78 | ||||
| Tangible assets total | 232.25 | 179.96 | 140.83 | 134.27 | 821.75 |
| Investments total | 54.48 | 7.50 | 7.50 | 7.50 | 37.50 |
| Long term receivables total | |||||
| Finished products/goods | 3 703.53 | 6 891.10 | 5 995.01 | 6 805.31 | 8 624.34 |
| Inventories total | 3 703.53 | 6 891.10 | 5 995.01 | 6 805.31 | 8 624.34 |
| Current trade debtors | 3 346.72 | 1 349.82 | 1 336.43 | 1 340.95 | 1 476.26 |
| Prepayments and accrued income | 7.00 | 7.00 | 48.36 | 121.85 | 185.50 |
| Current other receivables | 201.34 | 233.00 | 88.94 | 178.09 | 72.60 |
| Current deferred tax assets | 22.54 | 25.01 | 450.00 | 426.71 | 401.55 |
| Short term receivables total | 3 577.60 | 1 614.83 | 1 923.73 | 2 067.59 | 2 135.91 |
| Cash and bank deposits | 613.39 | 304.72 | 43.03 | 44.27 | 60.01 |
| Cash and cash equivalents | 613.39 | 304.72 | 43.03 | 44.27 | 60.01 |
| Balance sheet total (assets) | 8 684.45 | 9 328.46 | 8 267.59 | 9 086.79 | 13 515.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 15.69 | 28.60 | 2 210.01 | - 391.52 | 948.50 |
| Profit of the financial year | 12.91 | 2 181.40 | -2 601.53 | 1 340.02 | 2.82 |
| Shareholders equity total | 428.60 | 2 610.01 | 8.48 | 1 348.50 | 1 351.32 |
| Non-current other liabilities | 816.00 | ||||
| Non-current deferred tax liabilities | 833.14 | 845.94 | 848.67 | 877.25 | |
| Non-current liabilities total | 816.00 | 833.14 | 845.94 | 848.67 | 877.25 |
| Current loans from credit institutions | 526.82 | 1 274.47 | 1 912.02 | 2 140.35 | |
| Current trade creditors | 1 278.48 | 573.11 | 1 759.31 | 1 194.07 | 1 716.56 |
| Short-term deferred tax liabilities | 15.73 | 627.41 | |||
| Other non-interest bearing current liabilities | 6 145.64 | 4 157.97 | 4 379.39 | 3 783.53 | 7 430.01 |
| Current liabilities total | 7 439.85 | 5 885.31 | 7 413.17 | 6 889.62 | 11 286.92 |
| Balance sheet total (liabilities) | 8 684.45 | 9 328.46 | 8 267.59 | 9 086.79 | 13 515.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.