Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FROMM'S AUTOSERVICE BROAGER ApS — Credit Rating and Financial Key Figures
CVR number: 10035724
Brovej 90, 6310 Broager
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 477.28 | 1 587.63 | 1 712.06 | 1 639.63 | 1 962.69 |
| Employee benefit expenses | -1 128.77 | -1 192.65 | -1 157.64 | -1 159.03 | -1 300.96 |
| Total depreciation | - 111.90 | -86.94 | -99.15 | -93.58 | - 139.80 |
| EBIT | 236.61 | 308.04 | 455.27 | 387.02 | 521.94 |
| Other financial income | 5.11 | ||||
| Other financial expenses | -15.80 | -12.68 | -10.46 | -11.73 | -11.58 |
| Pre-tax profit | 220.81 | 295.36 | 444.81 | 375.28 | 515.47 |
| Income taxes | -47.22 | -64.25 | -97.59 | -85.09 | - 114.42 |
| Net earnings | 173.59 | 231.12 | 347.22 | 290.19 | 401.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 341.02 | 184.15 | 283.19 | 223.89 | 224.70 |
| Tangible assets total | 341.02 | 184.15 | 283.19 | 223.89 | 224.70 |
| Investments total | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Long term receivables total | |||||
| Finished products/goods | 346.38 | 355.50 | 375.47 | 423.38 | 396.01 |
| Inventories total | 346.38 | 355.50 | 375.47 | 423.38 | 396.01 |
| Current trade debtors | 135.65 | 228.26 | 125.58 | 187.14 | 206.98 |
| Prepayments and accrued income | 53.84 | 83.47 | 67.20 | 66.14 | 58.39 |
| Current other receivables | 44.01 | 3.04 | 54.73 | 89.90 | 99.23 |
| Current deferred tax assets | 0.85 | 8.24 | 19.71 | ||
| Short term receivables total | 233.50 | 314.77 | 248.35 | 351.43 | 384.31 |
| Cash and bank deposits | 164.96 | 378.43 | 492.30 | 654.28 | 906.65 |
| Cash and cash equivalents | 164.96 | 378.43 | 492.30 | 654.28 | 906.65 |
| Balance sheet total (assets) | 1 087.36 | 1 234.35 | 1 400.82 | 1 654.48 | 1 913.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 4.73 | 60.52 | 169.64 | 381.85 | 513.25 |
| Profit of the financial year | 173.59 | 231.12 | 347.22 | 290.19 | 401.05 |
| Shareholders equity total | 442.72 | 559.44 | 788.85 | 957.05 | 1 223.10 |
| Provisions | 8.41 | 3.38 | |||
| Non-current loans from credit institutions | 128.17 | 111.18 | 92.83 | 74.48 | 54.78 |
| Non-current liabilities total | 128.17 | 111.18 | 92.83 | 74.48 | 54.78 |
| Current loans from credit institutions | 18.34 | 21.35 | 17.56 | 114.61 | 19.99 |
| Current trade creditors | 113.45 | 187.08 | 126.58 | 167.78 | 167.69 |
| Short-term deferred tax liabilities | 45.98 | 39.28 | 92.82 | 50.49 | 89.88 |
| Other non-interest bearing current liabilities | 330.28 | 312.65 | 282.17 | 290.07 | 357.72 |
| Current liabilities total | 508.06 | 560.36 | 519.13 | 622.94 | 635.28 |
| Balance sheet total (liabilities) | 1 087.36 | 1 234.35 | 1 400.82 | 1 654.48 | 1 913.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.