Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ATSE OPTIK APS — Credit Rating and Financial Key Figures
CVR number: 35806628
Nygade 6, 4300 Holbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 514.18 | 1 267.36 | 1 182.31 | 1 272.98 | 1 425.37 |
| Employee benefit expenses | -1 422.05 | -1 059.09 | -1 082.42 | -1 096.19 | -1 202.18 |
| Total depreciation | -60.56 | -61.41 | -61.41 | -32.41 | -3.41 |
| EBIT | 31.57 | 146.86 | 38.48 | 144.39 | 219.77 |
| Other financial income | 0.02 | 0.46 | 0.04 | ||
| Other financial expenses | -68.66 | -48.66 | -41.54 | -62.08 | -57.04 |
| Pre-tax profit | -37.09 | 98.21 | -3.06 | 82.78 | 162.77 |
| Income taxes | 6.17 | -25.22 | -2.05 | -21.07 | -38.76 |
| Net earnings | -30.92 | 72.99 | -5.11 | 61.70 | 124.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 171.43 | 110.02 | 48.61 | ||
| Machinery and equipment | 16.20 | 12.79 | |||
| Tangible assets total | 171.43 | 110.02 | 48.61 | 16.20 | 12.79 |
| Investments total | 90.21 | 90.21 | 90.21 | 90.21 | 90.21 |
| Long term receivables total | |||||
| Finished products/goods | 390.48 | 422.35 | 518.24 | 409.13 | 375.18 |
| Inventories total | 390.48 | 422.35 | 518.24 | 409.13 | 375.18 |
| Current trade debtors | 0.88 | 2.61 | 1.38 | 13.92 | |
| Prepayments and accrued income | 5.73 | ||||
| Current other receivables | 4.79 | 63.07 | |||
| Current deferred tax assets | 8.44 | ||||
| Short term receivables total | 14.17 | 5.67 | 2.61 | 1.38 | 76.99 |
| Cash and bank deposits | 52.19 | 60.27 | 3.96 | 157.53 | 307.53 |
| Cash and cash equivalents | 52.19 | 60.27 | 3.96 | 157.53 | 307.53 |
| Balance sheet total (assets) | 718.48 | 688.53 | 663.62 | 674.45 | 862.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 89.72 | 51.31 | 124.30 | 119.19 | 180.89 |
| Profit of the financial year | -30.92 | 72.99 | -5.11 | 61.70 | 124.01 |
| Shareholders equity total | 108.80 | 174.30 | 169.19 | 230.89 | 354.90 |
| Provisions | 34.11 | 22.70 | 10.69 | 3.56 | 2.81 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 26.64 | ||||
| Advances received | 5.36 | ||||
| Current trade creditors | 96.28 | 79.28 | 66.34 | 104.00 | 60.73 |
| Current owed to participating | 7.34 | 7.34 | |||
| Short-term deferred tax liabilities | 24.63 | 12.06 | 20.20 | 31.51 | |
| Other non-interest bearing current liabilities | 466.59 | 387.62 | 378.71 | 315.80 | 405.41 |
| Current liabilities total | 575.57 | 491.53 | 483.74 | 440.00 | 505.00 |
| Balance sheet total (liabilities) | 718.48 | 688.53 | 663.62 | 674.45 | 862.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.