Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CB Estates ApS — Credit Rating and Financial Key Figures
CVR number: 39403765
Fruerhøj 35, 2970 Hørsholm
bo.sjogreen@icloud.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 339.42 | 412.75 | 688.15 | 626.19 | 487.63 |
| Total depreciation | - 119.44 | - 119.44 | - 119.44 | - 119.44 | - 119.45 |
| EBIT | 219.97 | 293.31 | 568.70 | 506.75 | 368.19 |
| Other financial income | -0.13 | 15.20 | - 103.17 | ||
| Other financial expenses | -42.16 | - 157.28 | - 380.72 | - 220.47 | - 242.68 |
| Pre-tax profit | 177.81 | 136.03 | 187.85 | 301.47 | 22.33 |
| Income taxes | -39.44 | -56.21 | -89.21 | - 103.85 | -24.23 |
| Net earnings | 138.37 | 79.82 | 98.65 | 197.62 | -1.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 595.88 | 9 476.44 | 9 356.99 | 9 237.55 | 9 390.23 |
| Advance payments and construction in progress | 3 045.15 | 3 219.72 | |||
| Tangible assets total | 12 641.03 | 12 696.15 | 9 356.99 | 9 237.55 | 9 390.23 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 272.13 | ||||
| Inventories total | 272.13 | ||||
| Current deferred tax assets | 26.00 | 26.00 | |||
| Short term receivables total | 26.00 | 26.00 | |||
| Cash and bank deposits | 272.27 | 349.60 | 4 115.28 | 747.43 | 2 949.69 |
| Cash and cash equivalents | 272.27 | 349.60 | 4 115.28 | 747.43 | 2 949.69 |
| Balance sheet total (assets) | 12 939.30 | 13 071.76 | 13 472.27 | 9 984.98 | 12 612.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 100.00 | |||
| Retained earnings | -96.65 | 41.72 | 21.54 | 20.19 | 217.81 |
| Profit of the financial year | 138.37 | 79.82 | 98.65 | 197.62 | -1.91 |
| Shareholders equity total | 91.72 | 171.54 | 270.19 | 367.81 | 265.91 |
| Non-current loans from credit institutions | 7 769.42 | 7 665.64 | 7 561.61 | 7 457.48 | 7 568.70 |
| Non-current other liabilities | 270.00 | 271.94 | 275.02 | 155.16 | 184.87 |
| Non-current deferred tax liabilities | 126.35 | 84.76 | |||
| Non-current liabilities total | 8 039.42 | 7 937.58 | 7 962.98 | 7 697.40 | 7 753.56 |
| Current loans from credit institutions | 105.20 | 104.99 | 104.73 | ||
| Advances received | 2 800.00 | ||||
| Current trade creditors | 23.75 | 23.75 | 23.75 | 23.75 | 51.25 |
| Current owed to participating | 4 640.00 | 4 733.59 | 5 017.20 | 1 655.62 | 1 367.20 |
| Current owed to group member | 342.95 | ||||
| Short-term deferred tax liabilities | 38.44 | 94.64 | 31.50 | 145.44 | 31.17 |
| Other non-interest bearing current liabilities | 0.78 | 5.66 | 61.92 | 94.96 | |
| Current liabilities total | 4 808.16 | 4 962.63 | 5 239.10 | 1 919.76 | 4 592.57 |
| Balance sheet total (liabilities) | 12 939.30 | 13 071.76 | 13 472.27 | 9 984.98 | 12 612.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.