Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Maskinmægler.DK ApS — Credit Rating and Financial Key Figures
CVR number: 40812598
Søndervold 226, 7200 Grindsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 082.42 | 2 923.94 | 2 881.06 | 3 873.01 | 2 489.59 |
| Employee benefit expenses | -1 873.57 | -2 118.02 | -2 219.84 | -2 485.72 | -2 668.72 |
| Total depreciation | -38.26 | -63.41 | -70.10 | -90.00 | - 117.13 |
| EBIT | 1 170.59 | 742.51 | 591.12 | 1 297.28 | - 296.26 |
| Other financial income | 7.09 | 8.28 | 18.47 | 24.29 | |
| Other financial expenses | -46.36 | - 128.31 | -70.74 | -72.05 | -69.96 |
| Pre-tax profit | 1 131.32 | 614.20 | 528.65 | 1 243.70 | - 341.92 |
| Income taxes | - 257.07 | - 139.11 | - 117.24 | - 281.99 | 16.93 |
| Net earnings | 874.25 | 475.08 | 411.42 | 961.71 | - 324.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 460.22 | 397.35 | 397.81 | 552.01 | 599.94 |
| Tangible assets total | 460.22 | 397.35 | 397.81 | 552.01 | 599.94 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 577.82 | 2 996.80 | 3 750.90 | 3 573.66 | 3 950.49 |
| Inventories total | 1 577.82 | 2 996.80 | 3 750.90 | 3 573.66 | 3 950.49 |
| Current trade debtors | 745.09 | 530.03 | 479.54 | 956.91 | 376.15 |
| Current amounts owed by group member comp. | 149.95 | 187.22 | 206.87 | 428.98 | 339.06 |
| Prepayments and accrued income | 169.33 | 96.33 | |||
| Current other receivables | 24.00 | 24.00 | 24.00 | 56.36 | 73.27 |
| Current deferred tax assets | 3.37 | ||||
| Short term receivables total | 919.03 | 741.25 | 713.77 | 1 611.57 | 884.81 |
| Cash and bank deposits | 188.40 | 0.05 | 0.05 | 0.05 | |
| Cash and cash equivalents | 188.40 | 0.05 | 0.05 | 0.05 | |
| Balance sheet total (assets) | 3 145.48 | 4 135.40 | 4 862.54 | 5 737.29 | 5 435.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 150.00 | 300.00 | 135.00 | 158.80 |
| Retained earnings | 792.46 | 1 516.70 | 1 691.78 | 1 968.20 | 2 771.11 |
| Profit of the financial year | 874.25 | 475.08 | 411.42 | 961.71 | - 324.99 |
| Shareholders equity total | 1 866.70 | 2 191.78 | 2 453.20 | 3 114.91 | 2 654.92 |
| Provisions | 9.10 | 1.01 | 16.93 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.81 | 728.00 | 1 423.58 | 1 528.05 | 2 235.82 |
| Current trade creditors | 178.88 | 483.46 | 307.94 | 449.88 | 247.17 |
| Short-term deferred tax liabilities | 248.84 | 147.20 | 121.62 | 261.69 | |
| Other non-interest bearing current liabilities | 841.15 | 583.94 | 556.20 | 365.84 | 297.39 |
| Current liabilities total | 1 269.68 | 1 942.61 | 2 409.34 | 2 605.46 | 2 780.38 |
| Balance sheet total (liabilities) | 3 145.48 | 4 135.40 | 4 862.54 | 5 737.29 | 5 435.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.