Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JN Have- og Viceværtservice A/S — Credit Rating and Financial Key Figures
CVR number: 27912141
Atletikvej 7, 9230 Svenstrup J
JN@jnhave-vice.dk
tel: 72339220
www.jnhave-vice.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 420.02 | 12 105.86 | 13 466.04 | 13 370.41 | 13 651.57 |
| Employee benefit expenses | -9 101.07 | -9 320.01 | -10 735.49 | -11 419.43 | -11 433.27 |
| Other operating expenses | -88.98 | -80.85 | -31.06 | -41.77 | -86.81 |
| Total depreciation | - 586.26 | - 748.86 | - 798.41 | - 715.78 | - 686.25 |
| EBIT | 2 643.72 | 1 956.14 | 1 901.08 | 1 193.41 | 1 445.24 |
| Other financial income | 0.19 | 0.22 | 1.37 | 3.34 | 0.46 |
| Other financial expenses | -46.50 | -78.09 | -59.01 | -53.04 | -49.72 |
| Pre-tax profit | 2 597.41 | 1 878.27 | 1 843.44 | 1 143.72 | 1 395.98 |
| Income taxes | - 586.56 | - 420.62 | - 419.06 | - 264.45 | - 317.02 |
| Net earnings | 2 010.85 | 1 457.65 | 1 424.38 | 879.26 | 1 078.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 38.12 | 14.87 | 69.02 | 52.75 | |
| Machinery and equipment | 5 734.97 | 5 913.38 | 5 732.89 | 5 295.00 | 4 832.83 |
| Tangible assets total | 5 773.09 | 5 928.26 | 5 732.89 | 5 364.02 | 4 885.59 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 288.64 | 378.76 | 331.22 | 422.00 | 524.44 |
| Inventories total | 288.64 | 378.76 | 331.22 | 422.00 | 524.44 |
| Current trade debtors | 3 601.16 | 3 244.86 | 3 701.01 | 2 597.30 | 2 158.27 |
| Current amounts owed by group member comp. | 5.57 | 5.79 | 6.03 | 6.27 | 6.52 |
| Short term receivables total | 3 606.73 | 3 250.66 | 3 707.04 | 2 603.57 | 2 164.79 |
| Cash and bank deposits | 154.36 | 178.48 | 4.18 | 1 252.21 | |
| Cash and cash equivalents | 154.36 | 178.48 | 4.18 | 1 252.21 | |
| Balance sheet total (assets) | 9 822.82 | 9 736.15 | 9 771.14 | 8 393.78 | 8 827.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 1 500.00 | 1 000.00 | 1 800.00 | 900.00 | 2 000.00 |
| Retained earnings | 1 977.86 | 2 988.71 | 2 646.36 | 3 170.74 | 2 050.01 |
| Profit of the financial year | 2 010.85 | 1 457.65 | 1 424.38 | 879.26 | 1 078.96 |
| Shareholders equity total | 5 888.71 | 5 846.36 | 6 270.74 | 5 350.01 | 5 528.96 |
| Provisions | 539.71 | 617.48 | 646.53 | 656.00 | 656.40 |
| Non-current other liabilities | 118.32 | ||||
| Non-current liabilities total | 118.32 | ||||
| Current loans from credit institutions | 4.97 | ||||
| Current trade creditors | 633.64 | 573.43 | 589.80 | 229.74 | 499.45 |
| Current owed to group member | 1 106.34 | 1 538.07 | 1 081.10 | 1 333.58 | 1 153.11 |
| Short-term deferred tax liabilities | 358.21 | 302.85 | 254.02 | 106.98 | 116.62 |
| Other non-interest bearing current liabilities | 1 177.90 | 857.96 | 923.99 | 717.48 | 872.47 |
| Current liabilities total | 3 276.09 | 3 272.31 | 2 853.88 | 2 387.78 | 2 641.66 |
| Balance sheet total (liabilities) | 9 822.82 | 9 736.15 | 9 771.14 | 8 393.78 | 8 827.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.