Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JAKOB ALBERTSEN KOMPOSIT A/S — Credit Rating and Financial Key Figures
CVR number: 29312575
Aasiaatvej 5 B, 5700 Svendborg
tel: 62202058
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 728.91 | 13 330.69 | 16 064.80 | 19 858.09 | 18 070.17 |
| Employee benefit expenses | -11 406.19 | -11 448.43 | -12 684.73 | -14 472.92 | -14 233.91 |
| Other operating expenses | -76.14 | ||||
| Total depreciation | - 285.30 | - 404.96 | - 795.35 | -1 156.13 | -1 056.81 |
| EBIT | 3 037.42 | 1 477.30 | 2 584.72 | 4 229.04 | 2 703.31 |
| Other financial income | 23.07 | 11.42 | 13.02 | 21.05 | 31.46 |
| Other financial expenses | -42.64 | -47.09 | -20.59 | -40.45 | -74.12 |
| Pre-tax profit | 3 017.85 | 1 441.63 | 2 577.15 | 4 209.63 | 2 660.65 |
| Income taxes | - 644.23 | - 292.11 | - 575.47 | - 947.58 | - 622.69 |
| Net earnings | 2 373.62 | 1 149.52 | 2 001.68 | 3 262.05 | 2 037.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 982.43 | 1 468.34 | 1 424.01 | 1 177.91 | 995.85 |
| Intangible assets total | 982.43 | 1 468.34 | 1 424.01 | 1 177.91 | 995.85 |
| Buildings | 95.60 | 132.06 | 125.32 | 219.11 | 157.68 |
| Machinery and equipment | 1 598.97 | 1 561.62 | 1 871.32 | 1 700.37 | 1 381.54 |
| Tangible assets total | 1 694.57 | 1 693.67 | 1 996.64 | 1 919.48 | 1 539.22 |
| Investments total | |||||
| Non-current other receivables | 109.69 | 109.69 | 109.69 | 109.69 | 109.69 |
| Long term receivables total | 109.69 | 109.69 | 109.69 | 109.69 | 109.69 |
| Raw materials and consumables | 1 626.50 | 1 884.86 | 2 351.23 | 2 782.82 | 1 698.21 |
| Advance payments | 135.24 | ||||
| Inventories total | 1 626.50 | 1 884.86 | 2 351.23 | 2 782.82 | 1 833.45 |
| Current trade debtors | 2 057.83 | 2 458.39 | 3 719.32 | 5 916.29 | 3 311.57 |
| Current amounts owed by group member comp. | 496.21 | 298.10 | 531.73 | 1 327.97 | |
| Prepayments and accrued income | 291.88 | 414.12 | 371.57 | 374.52 | 515.87 |
| Current other receivables | 236.98 | 298.68 | 383.37 | 604.41 | 238.77 |
| Short term receivables total | 3 082.89 | 3 469.27 | 4 474.27 | 7 426.96 | 5 394.18 |
| Cash and bank deposits | 3 395.01 | 1 309.60 | 1 292.56 | 260.58 | 3 944.65 |
| Cash and cash equivalents | 3 395.01 | 1 309.60 | 1 292.56 | 260.58 | 3 944.65 |
| Balance sheet total (assets) | 10 891.09 | 9 935.43 | 11 648.39 | 13 677.45 | 13 817.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | 3 300.00 | 2 000.00 |
| Other reserves | 766.30 | 1 145.31 | 1 110.73 | 918.77 | 461.27 |
| Retained earnings | 1 868.23 | 1 862.83 | 1 046.93 | -59.43 | 1 660.13 |
| Profit of the financial year | 2 373.62 | 1 149.52 | 2 001.68 | 3 262.05 | 2 037.96 |
| Shareholders equity total | 7 508.14 | 6 657.66 | 6 659.34 | 7 921.40 | 6 659.35 |
| Provisions | 450.50 | 602.36 | 612.12 | 550.67 | 790.07 |
| Non-current liabilities total | |||||
| Current trade creditors | 940.01 | 997.25 | 1 698.95 | 2 472.72 | 4 297.05 |
| Current owed to group member | 577.46 | ||||
| Short-term deferred tax liabilities | 572.85 | 140.25 | 565.71 | 1 009.03 | 683.29 |
| Other non-interest bearing current liabilities | 1 419.60 | 1 537.93 | 1 534.80 | 1 723.64 | 1 387.27 |
| Current liabilities total | 2 932.46 | 2 675.42 | 4 376.93 | 5 205.38 | 6 367.61 |
| Balance sheet total (liabilities) | 10 891.09 | 9 935.43 | 11 648.39 | 13 677.45 | 13 817.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.