Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SBM SMED og BLIK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34200890
Sleipnersvej 8, 4100 Ringsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.35 | -4.46 | -15.49 | -24.23 | -7.25 |
| EBIT | -4.35 | -4.46 | -15.49 | -24.23 | -7.25 |
| Other financial income | 0.03 | 0.39 | 35.02 | ||
| Other financial expenses | -0.69 | -5.14 | -30.14 | -24.48 | -10.66 |
| Net income from associates (fin.) | 536.13 | 399.94 | 973.50 | 2 048.12 | 1 340.30 |
| Pre-tax profit | 531.09 | 390.34 | 927.90 | 1 999.81 | 1 357.41 |
| Income taxes | 10.03 | 9.48 | -2.60 | ||
| Net earnings | 531.09 | 390.34 | 937.93 | 2 009.29 | 1 354.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 9 256.64 | 10 075.53 | 10 915.83 | ||
| Participating interests | 5 116.63 | 4 516.57 | |||
| Investments total | 5 116.63 | 4 516.57 | 9 256.64 | 10 075.53 | 10 915.83 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 8.70 | 508.88 | 18.91 | 177.64 | 1 349.05 |
| Current deferred tax assets | 237.85 | ||||
| Short term receivables total | 8.70 | 508.88 | 18.91 | 177.64 | 1 586.90 |
| Cash and bank deposits | 1 091.20 | 1 145.08 | 132.14 | 249.44 | 8.49 |
| Cash and cash equivalents | 1 091.20 | 1 145.08 | 132.14 | 249.44 | 8.49 |
| Balance sheet total (assets) | 6 216.54 | 6 170.53 | 9 407.70 | 10 502.61 | 12 511.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 505.00 | 110.00 | 61.00 | 67.50 | 79.40 |
| Other reserves | 5 054.13 | 4 844.07 | 6 194.14 | 1 315.10 | 2 155.40 |
| Retained earnings | -78.53 | 552.62 | 1 048.46 | 6 858.94 | 7 948.53 |
| Profit of the financial year | 531.09 | 390.34 | 937.93 | 2 009.29 | 1 354.82 |
| Shareholders equity total | 6 136.69 | 6 022.04 | 8 366.54 | 10 375.83 | 11 663.14 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 961.14 | ||||
| Current owed to participating | 75.00 | 75.00 | |||
| Current owed to group member | 75.00 | 87.46 | 244.82 | ||
| Short-term deferred tax liabilities | 31.30 | 86.44 | |||
| Other non-interest bearing current liabilities | 4.84 | 73.49 | 5.02 | 8.02 | 516.81 |
| Current liabilities total | 79.84 | 148.49 | 1 041.16 | 126.78 | 848.07 |
| Balance sheet total (liabilities) | 6 216.54 | 6 170.53 | 9 407.70 | 10 502.61 | 12 511.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.