Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UTOPIA ApS — Credit Rating and Financial Key Figures
CVR number: 36402040
Grønsundvej 602, Bogø 4793 Bogø By
info@aerowalk.dk
tel: 30798812
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 109.00 | 268.00 | |||
| External services | -7.00 | -5.00 | |||
| Gross profit | 102.00 | 263.00 | -8.00 | -8.00 | -7.96 |
| EBIT | 102.00 | 263.00 | -8.00 | -8.00 | -7.96 |
| Other financial income | 50.00 | 28.00 | 58.00 | 124.00 | 79.37 |
| Other financial expenses | -6.00 | -80.00 | -5.00 | -11.00 | -2.89 |
| Net income from associates (fin.) | 88.00 | 168.00 | -11.23 | ||
| Pre-tax profit | 146.00 | 211.00 | 133.00 | 273.00 | 57.30 |
| Income taxes | -8.00 | 12.00 | -10.00 | -25.00 | -15.71 |
| Net earnings | 138.00 | 223.00 | 123.00 | 248.00 | 41.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 238.00 | 407.00 | 241.00 | 310.00 | 199.23 |
| Investments total | 238.00 | 407.00 | 241.00 | 310.00 | 199.23 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 68.00 | 100.00 | 181.00 | 220.00 | 287.58 |
| Current other receivables | 31.00 | ||||
| Current deferred tax assets | 28.00 | 73.00 | 26.00 | 51.00 | 3.12 |
| Short term receivables total | 96.00 | 204.00 | 207.00 | 271.00 | 290.70 |
| Other current investments | 273.00 | 201.00 | 238.00 | 931.00 | 992.56 |
| Cash and bank deposits | 797.00 | 726.00 | 834.00 | 194.00 | 90.07 |
| Cash and cash equivalents | 1 070.00 | 927.00 | 1 072.00 | 1 125.00 | 1 082.63 |
| Balance sheet total (assets) | 1 404.00 | 1 538.00 | 1 520.00 | 1 706.00 | 1 572.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.00 | 118.00 | 122.00 | 110.00 | 50.00 |
| Retained earnings | 1 083.00 | 1 103.00 | 1 204.00 | 1 217.00 | 1 414.84 |
| Profit of the financial year | 138.00 | 223.00 | 123.00 | 248.00 | 41.60 |
| Shareholders equity total | 1 385.00 | 1 494.00 | 1 499.00 | 1 625.00 | 1 556.44 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 5.00 | 6.00 | 6.25 |
| Short-term deferred tax liabilities | 13.00 | 38.00 | 16.00 | 56.00 | |
| Other non-interest bearing current liabilities | 19.00 | 9.87 | |||
| Current liabilities total | 19.00 | 44.00 | 21.00 | 81.00 | 16.12 |
| Balance sheet total (liabilities) | 1 404.00 | 1 538.00 | 1 520.00 | 1 706.00 | 1 572.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.