Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F S GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 30734939
Bytorvet 17, 2620 Albertslund
obo@adslhome.dk
tel: 43620131
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 563.97 | 2 384.37 | 1 904.77 | 2 153.61 | 2 099.62 |
| Employee benefit expenses | -1 210.72 | -1 342.56 | -1 235.97 | -1 298.88 | -1 376.15 |
| Total depreciation | -29.40 | -6.47 | |||
| EBIT | 1 323.85 | 1 035.33 | 668.80 | 854.73 | 723.47 |
| Other financial expenses | -20.37 | -13.87 | -0.13 | ||
| Pre-tax profit | 1 303.48 | 1 021.46 | 668.80 | 854.73 | 723.33 |
| Income taxes | - 288.85 | - 224.72 | - 147.14 | - 188.04 | - 159.16 |
| Net earnings | 1 014.63 | 796.75 | 521.67 | 666.69 | 564.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 56.47 | ||||
| Tangible assets total | 56.47 | ||||
| Investments total | 89.57 | 89.57 | 89.57 | 89.57 | 89.57 |
| Long term receivables total | |||||
| Finished products/goods | 625.36 | 585.86 | 655.26 | 686.85 | 546.98 |
| Inventories total | 625.36 | 585.86 | 655.26 | 686.85 | 546.98 |
| Current trade debtors | 79.99 | 95.63 | 46.29 | 88.52 | |
| Prepayments and accrued income | 0.96 | ||||
| Current other receivables | 367.41 | 366.08 | 359.87 | 385.75 | |
| Current deferred tax assets | 2.67 | 52.86 | |||
| Short term receivables total | 370.08 | 446.07 | 509.33 | 432.04 | 88.52 |
| Cash and bank deposits | 1 790.42 | 2 232.84 | 2 340.12 | 3 094.88 | 3 834.96 |
| Cash and cash equivalents | 1 790.42 | 2 232.84 | 2 340.12 | 3 094.88 | 3 834.96 |
| Balance sheet total (assets) | 2 931.91 | 3 354.34 | 3 594.28 | 4 303.34 | 4 560.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 228.10 | 286.53 | 583.27 | 604.94 | 771.63 |
| Profit of the financial year | 1 014.63 | 796.75 | 521.67 | 666.69 | 564.17 |
| Shareholders equity total | 1 486.53 | 1 783.27 | 1 804.94 | 1 971.63 | 2 035.80 |
| Non-current liabilities total | |||||
| Current trade creditors | 357.52 | 323.26 | 325.98 | 417.54 | 294.31 |
| Current owed to group member | 345.68 | 638.38 | 1 051.98 | 1 368.34 | 1 665.34 |
| Short-term deferred tax liabilities | 290.29 | 222.05 | 138.04 | 159.16 | |
| Other non-interest bearing current liabilities | 451.88 | 387.38 | 411.39 | 407.80 | 405.42 |
| Current liabilities total | 1 445.38 | 1 571.07 | 1 789.34 | 2 331.71 | 2 524.22 |
| Balance sheet total (liabilities) | 2 931.91 | 3 354.34 | 3 594.28 | 4 303.34 | 4 560.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.