Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ae Studio ApS — Credit Rating and Financial Key Figures
CVR number: 39775352
Søkrogen 7, 2720 Vanløse
hello@aestudio.dk
tel: 27833337
Income statement (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 120.99 | 645.34 | 228.21 | 140.74 |
| Social security expenses | -8.96 | |||
| Employee benefit expenses | - 491.76 | - 249.28 | - 143.30 | |
| Other operating expenses | -35.61 | |||
| Total depreciation | -18.73 | |||
| EBIT | 57.69 | 153.58 | -21.07 | -2.56 |
| Other financial income | 0.35 | 0.47 | ||
| Other financial expenses | -0.05 | -0.30 | -6.42 | -1.38 |
| Pre-tax profit | 57.64 | 153.62 | -27.02 | -3.94 |
| Income taxes | -12.68 | -34.94 | 2.92 | 0.42 |
| Net earnings | 44.96 | 118.69 | -24.10 | -3.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 20.64 | 13.84 | 0.90 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 221.22 | 307.33 | 340.97 | 336.21 | |
| Finished products/goods | 113.36 | ||||
| Inventories total | 113.36 | 221.22 | 307.33 | 340.97 | 336.21 |
| Current trade debtors | 6.93 | 28.93 | 55.74 | 55.35 | 12.86 |
| Prepayments and accrued income | 0.90 | 7.45 | 17.26 | 11.78 | |
| Current other receivables | 0.95 | 33.00 | 3.26 | 3.80 | 8.27 |
| Current deferred tax assets | 5.00 | 4.92 | 11.16 | ||
| Short term receivables total | 12.89 | 62.82 | 66.44 | 81.33 | 44.08 |
| Cash and bank deposits | 184.05 | 253.06 | 354.22 | 126.84 | 205.25 |
| Cash and cash equivalents | 184.05 | 253.06 | 354.22 | 126.84 | 205.25 |
| Balance sheet total (assets) | 310.30 | 537.10 | 748.63 | 562.98 | 586.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 67.50 | 67.50 | 67.50 | 67.50 | 67.50 |
| Other reserves | 200.00 | ||||
| Retained earnings | 51.53 | 187.38 | 187.38 | 306.07 | 253.97 |
| Profit of the financial year | 44.96 | 118.69 | -24.10 | -3.52 | |
| Shareholders equity total | 164.00 | 254.88 | 373.57 | 349.47 | 517.95 |
| Provisions | 2.00 | 9.50 | |||
| Non-current loans from credit institutions | 100.00 | ||||
| Non-current liabilities total | 100.00 | ||||
| Current loans from credit institutions | 50.00 | ||||
| Current trade creditors | 12.22 | 6.57 | 8.35 | 2.47 | |
| Current owed to participating | 3.92 | 0.98 | 4.45 | 3.25 | |
| Short-term deferred tax liabilities | 23.83 | 31.22 | |||
| Other non-interest bearing current liabilities | 34.08 | 204.47 | 336.29 | 198.71 | 53.27 |
| Current liabilities total | 46.30 | 282.22 | 375.06 | 211.51 | 58.99 |
| Balance sheet total (liabilities) | 310.30 | 537.10 | 748.63 | 562.98 | 586.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.