Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DecoFarver ApS — Credit Rating and Financial Key Figures
CVR number: 35142592
M.P. Allerups Vej 45 H, Fraugde 5220 Odense SØ
kundeservice@decofarver.dk
tel: 60565750
www.decofarver.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 011.00 | 564.00 | 3 277.88 | 4 756.02 | 8 725.90 |
| Employee benefit expenses | -7 482.00 | -7 121.00 | -4 311.15 | -4 126.08 | -5 833.38 |
| Total depreciation | - 188.00 | - 404.00 | - 396.51 | - 386.84 | - 483.85 |
| EBIT | 1 341.00 | -6 961.00 | -1 429.78 | 243.09 | 2 408.68 |
| Other financial income | 1.00 | 22.00 | 8.49 | 11.00 | 15.51 |
| Other financial expenses | -47.00 | - 159.00 | - 220.79 | - 183.24 | - 161.98 |
| Pre-tax profit | 1 295.00 | -7 098.00 | -1 642.08 | 70.86 | 2 262.20 |
| Income taxes | - 297.00 | 1 560.00 | 348.70 | -20.17 | - 498.48 |
| Net earnings | 998.00 | -5 538.00 | -1 293.38 | 50.69 | 1 763.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 66.00 | 41.00 | |||
| Intangible rights | 386.00 | 728.00 | 554.40 | 486.22 | 1 002.65 |
| Goodwill | 188.89 | ||||
| Intangible assets total | 452.00 | 769.00 | 554.40 | 486.22 | 1 191.54 |
| Buildings | 528.00 | 406.00 | 286.15 | 165.67 | 58.65 |
| Machinery and equipment | 247.00 | 193.00 | 132.57 | 72.29 | 18.59 |
| Tangible assets total | 775.00 | 599.00 | 418.72 | 237.96 | 77.24 |
| Investments total | 86.00 | 90.00 | |||
| Non-current other receivables | 283.88 | 283.88 | 294.36 | ||
| Long term receivables total | 283.88 | 283.88 | 294.36 | ||
| Finished products/goods | 6 814.00 | 5 133.00 | 2 518.89 | 3 232.89 | 4 506.46 |
| Inventories total | 6 814.00 | 5 133.00 | 2 518.89 | 3 232.89 | 4 506.46 |
| Current trade debtors | 857.00 | 487.00 | 691.46 | 838.60 | 1 018.73 |
| Prepayments and accrued income | 213.00 | 201.00 | 181.72 | 193.39 | 280.34 |
| Current other receivables | 3 388.00 | 831.00 | 227.95 | 114.48 | 13.09 |
| Current deferred tax assets | 205.00 | 1 479.00 | 1 899.91 | 1 759.56 | 1 291.09 |
| Short term receivables total | 4 663.00 | 2 998.00 | 3 001.05 | 2 906.03 | 2 603.25 |
| Cash and bank deposits | 1 132.00 | 407.00 | 89.47 | 779.53 | 1 102.23 |
| Cash and cash equivalents | 1 132.00 | 407.00 | 89.47 | 779.53 | 1 102.23 |
| Balance sheet total (assets) | 13 922.00 | 9 996.00 | 6 866.39 | 7 926.51 | 9 775.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 143.00 | 143.00 | 142.86 | 279.22 | 279.22 |
| Retained earnings | 4 538.00 | 5 537.00 | -0.99 | 1 569.27 | 1 619.97 |
| Profit of the financial year | 998.00 | -5 538.00 | -1 293.38 | 50.69 | 1 763.73 |
| Shareholders equity total | 5 679.00 | 142.00 | -1 151.51 | 1 899.19 | 3 662.91 |
| Provisions | 125.00 | ||||
| Non-current loans from credit institutions | 957.75 | ||||
| Non-current other liabilities | 287.00 | 211.30 | |||
| Non-current deferred tax liabilities | 195.00 | 170.80 | 320.69 | ||
| Non-current liabilities total | 287.00 | 195.00 | 1 169.04 | 170.80 | 320.69 |
| Current loans from credit institutions | 56.00 | 2 732.00 | 2 225.71 | 105.59 | |
| Advances received | 19.00 | ||||
| Current trade creditors | 6 589.00 | 5 560.00 | 3 642.32 | 2 732.99 | 1 736.25 |
| Current owed to participating | 35.00 | ||||
| Current owed to group member | 2 180.47 | 2 475.76 | |||
| Other non-interest bearing current liabilities | 1 151.00 | 1 348.00 | 980.83 | 943.05 | 1 473.89 |
| Current liabilities total | 7 831.00 | 9 659.00 | 6 848.86 | 5 856.52 | 5 791.48 |
| Balance sheet total (liabilities) | 13 922.00 | 9 996.00 | 6 866.39 | 7 926.51 | 9 775.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.