Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPISPÆNT - FOOD BY BRAAE ApS — Credit Rating and Financial Key Figures
CVR number: 40506764
Granhøjvej 8, 8600 Silkeborg
info@spispaent.dk
tel: 26459911
www.spispaent.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 149.99 | 1 581.40 | 2 141.42 | 2 149.76 | 2 942.34 |
| Employee benefit expenses | - 121.35 | -1 524.79 | -2 071.34 | -1 976.82 | -2 849.58 |
| Other operating expenses | -23.28 | ||||
| Total depreciation | -0.77 | -6.11 | -6.24 | -6.24 | -6.24 |
| EBIT | 27.86 | 50.50 | 63.84 | 166.70 | 63.25 |
| Other financial income | 0.19 | 2.99 | 12.78 | ||
| Other financial expenses | -0.41 | -7.21 | -2.66 | -1.91 | -8.65 |
| Pre-tax profit | 27.45 | 43.29 | 61.37 | 167.78 | 67.38 |
| Income taxes | -4.97 | -12.18 | -14.15 | -37.48 | -16.48 |
| Net earnings | 22.48 | 31.11 | 47.22 | 130.30 | 50.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 22.43 | 24.32 | 18.08 | 11.84 | 5.60 |
| Tangible assets total | 22.43 | 24.32 | 18.08 | 11.84 | 5.60 |
| Investments total | 11.88 | 11.88 | 11.88 | 11.88 | 176.88 |
| Long term receivables total | |||||
| Finished products/goods | 30.00 | 30.00 | 30.00 | 30.00 | |
| Inventories total | 30.00 | 30.00 | 30.00 | 30.00 | |
| Current trade debtors | 358.10 | 254.34 | 484.88 | 904.05 | |
| Current amounts owed by group member comp. | 470.94 | ||||
| Prepayments and accrued income | 27.15 | 35.72 | |||
| Current other receivables | 0.20 | 70.45 | |||
| Short term receivables total | 358.10 | 254.55 | 582.48 | 1 410.71 | |
| Cash and bank deposits | 137.08 | 412.94 | 244.71 | 52.02 | |
| Cash and cash equivalents | 137.08 | 412.94 | 244.71 | 52.02 | |
| Balance sheet total (assets) | 171.38 | 837.23 | 559.21 | 688.21 | 1 623.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -9.04 | 13.44 | 44.55 | 91.77 | 222.07 |
| Profit of the financial year | 22.48 | 31.11 | 47.22 | 130.30 | 50.90 |
| Shareholders equity total | 53.44 | 84.55 | 131.77 | 262.07 | 312.96 |
| Provisions | 4.93 | 5.35 | 3.98 | 8.58 | 9.09 |
| Non-current deferred tax liabilities | 0.03 | 11.77 | 15.53 | 32.88 | 15.97 |
| Non-current liabilities total | 0.03 | 11.77 | 15.53 | 32.88 | 15.97 |
| Current loans from credit institutions | 572.35 | ||||
| Current trade creditors | 18.65 | 190.41 | 149.56 | 108.11 | 427.20 |
| Short-term deferred tax liabilities | 0.03 | 11.77 | 15.53 | 32.88 | |
| Other non-interest bearing current liabilities | 94.32 | 545.12 | 246.62 | 261.05 | 252.73 |
| Current liabilities total | 112.97 | 735.57 | 407.94 | 384.69 | 1 285.16 |
| Balance sheet total (liabilities) | 171.38 | 837.23 | 559.21 | 688.21 | 1 623.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.