Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lucem ApS — Credit Rating and Financial Key Figures
CVR number: 42182125
Vridsløsestræde 22, 2620 Albertslund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 753.41 | 152.25 | - 344.06 | -0.71 | 1 045.95 |
| Employee benefit expenses | - 771.67 | -1 300.06 | -1 010.22 | -1.02 | -1 956.09 |
| Total depreciation | -5.83 | -40.17 | -67.32 | -0.08 | -82.20 |
| EBIT | -24.09 | -1 187.98 | -1 421.59 | -1.82 | - 992.34 |
| Other financial income | 5.35 | 0.05 | |||
| Other financial expenses | -0.40 | -3.49 | -7.46 | -0.03 | -41.22 |
| Pre-tax profit | -24.49 | -1 186.12 | -1 429.05 | -1.85 | -1 033.51 |
| Income taxes | 5.39 | 262.12 | 58.59 | 0.17 | 161.42 |
| Net earnings | -19.10 | - 923.99 | -1 370.46 | -1.68 | - 872.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 64.17 | 274.00 | 300.68 | 0.25 | 168.82 |
| Tangible assets total | 64.17 | 274.00 | 300.68 | 0.25 | 168.82 |
| Investments total | |||||
| Non-current other receivables | 0.06 | 64.03 | |||
| Long term receivables total | 0.06 | 64.03 | |||
| Raw materials and consumables | 0.01 | 50.57 | |||
| Finished products/goods | 7.00 | 7.00 | |||
| Inventories total | 7.00 | 7.00 | 0.01 | 50.57 | |
| Current trade debtors | 8.44 | 50.56 | 161.56 | 0.11 | 477.38 |
| Current amounts owed by group member comp. | 766.09 | ||||
| Prepayments and accrued income | 26.25 | 0.00 | |||
| Current other receivables | 197.24 | 171.69 | 114.33 | 0.02 | |
| Current deferred tax assets | 5.39 | 277.88 | 61.43 | 0.17 | 326.57 |
| Short term receivables total | 211.07 | 500.13 | 1 129.65 | 0.29 | 803.95 |
| Cash and bank deposits | 709.70 | 468.13 | 46.34 | 0.05 | 83.65 |
| Cash and cash equivalents | 709.70 | 468.13 | 46.34 | 0.05 | 83.65 |
| Balance sheet total (assets) | 984.94 | 1 249.26 | 1 483.67 | 0.66 | 1 171.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 0.04 | 40.00 |
| Retained earnings | -10.67 | 1 670.23 | 1 946.24 | 0.58 | -1 108.16 |
| Profit of the financial year | -19.10 | - 923.99 | -1 370.46 | -1.68 | - 872.09 |
| Shareholders equity total | 10.23 | 786.24 | 615.78 | -1.07 | -1 940.25 |
| Provisions | 10.37 | 13.21 | 0.01 | 10.23 | |
| Non-current liabilities total | |||||
| Current trade creditors | 68.99 | 40.66 | 77.45 | 0.41 | 244.10 |
| Current owed to participating | 120.00 | 52.71 | |||
| Current owed to group member | 370.67 | 79.52 | 403.94 | 0.76 | 2 158.70 |
| Other non-interest bearing current liabilities | 415.05 | 279.76 | 373.29 | 0.54 | 698.22 |
| Current liabilities total | 974.71 | 452.66 | 854.69 | 1.72 | 3 101.02 |
| Balance sheet total (liabilities) | 984.94 | 1 249.26 | 1 483.67 | 0.66 | 1 171.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.