Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RATÉL ApS — Credit Rating and Financial Key Figures
CVR number: 33353626
Ambolten 41 A, 6000 Kolding
hk@ratel.dk
tel: 40533636
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 171.87 | 2 012.91 | 2 034.98 | 775.59 | - 269.20 |
| Employee benefit expenses | -1 290.41 | -1 453.38 | -1 683.17 | -1 338.86 | -1 310.39 |
| Other operating expenses | - 929.82 | - 726.95 | -1 237.28 | ||
| Total depreciation | - 257.92 | - 410.53 | - 149.76 | - 142.76 | - 196.39 |
| EBIT | 623.54 | 148.99 | - 727.77 | -1 432.97 | -3 013.27 |
| Other financial income | 0.00 | 9.61 | |||
| Other financial expenses | - 156.55 | - 145.37 | - 146.22 | -77.12 | -89.24 |
| Pre-tax profit | 466.99 | 3.62 | - 864.38 | -1 510.09 | -3 102.51 |
| Income taxes | - 106.64 | -2.55 | -1 149.04 | 257.95 | |
| Net earnings | 360.35 | 1.06 | -2 013.42 | -1 252.14 | -3 102.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 511.95 | 383.96 | 255.97 | 127.98 | |
| Intangible assets total | 511.95 | 383.96 | 255.97 | 127.98 | |
| Machinery and equipment | 309.32 | 26.78 | 5.00 | 149.73 | 446.54 |
| Tangible assets total | 309.32 | 26.78 | 5.00 | 149.73 | 446.54 |
| Investments total | |||||
| Non-current other receivables | 54.05 | 56.14 | |||
| Long term receivables total | 54.05 | 56.14 | |||
| Raw materials and consumables | 1 306.56 | 1 050.45 | 971.88 | ||
| Finished products/goods | 922.48 | 1 625.93 | |||
| Inventories total | 922.48 | 1 625.93 | 1 306.56 | 1 050.45 | 971.88 |
| Current trade debtors | 856.75 | 530.80 | 169.35 | 258.27 | 100.85 |
| Current amounts owed by group member comp. | 257.95 | ||||
| Prepayments and accrued income | 22.25 | 25.28 | 13.61 | 65.57 | 96.04 |
| Current other receivables | 38.11 | 125.04 | 124.82 | 1.36 | 120.23 |
| Current deferred tax assets | 1 151.59 | 1 149.04 | 257.95 | ||
| Short term receivables total | 2 068.70 | 1 830.16 | 307.78 | 583.15 | 575.07 |
| Cash and bank deposits | 1 146.78 | 1 032.67 | 150.29 | 162.70 | 78.20 |
| Cash and cash equivalents | 1 146.78 | 1 032.67 | 150.29 | 162.70 | 78.20 |
| Balance sheet total (assets) | 4 959.22 | 4 899.49 | 2 025.60 | 2 128.05 | 2 127.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 113.04 | 113.04 | 113.07 | 113.07 | 113.07 |
| Other reserves | 399.32 | 299.49 | 199.65 | 99.83 | |
| Retained earnings | -77.24 | 382.94 | 2 019.51 | 105.92 | -1 046.39 |
| Profit of the financial year | 360.35 | 1.06 | -2 013.42 | -1 252.14 | -3 102.51 |
| Shareholders equity total | 795.47 | 796.53 | 318.81 | - 933.33 | -4 035.84 |
| Non-current loans from credit institutions | 2 506.83 | 2 377.36 | 500.00 | 334.00 | |
| Non-current liabilities total | 2 506.83 | 2 377.36 | 500.00 | 334.00 | |
| Current loans from credit institutions | 166.67 | 166.67 | 166.67 | 166.00 | |
| Current trade creditors | 649.20 | 727.84 | 562.34 | 222.52 | 202.56 |
| Current owed to group member | 375.00 | 2 342.80 | 5 886.09 | ||
| Other non-interest bearing current liabilities | 841.06 | 831.09 | 102.78 | -3.93 | 75.03 |
| Current liabilities total | 1 656.93 | 1 725.60 | 1 206.79 | 2 727.38 | 6 163.68 |
| Balance sheet total (liabilities) | 4 959.22 | 4 899.49 | 2 025.60 | 2 128.05 | 2 127.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.