Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KERTEMINDE CAMPING ApS — Credit Rating and Financial Key Figures
CVR number: 31877806
Hindsholmvej 80, 5300 Kerteminde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 310.45 | 3 858.98 | 3 760.28 | 2 772.53 | 3 564.16 |
| Employee benefit expenses | -1 062.00 | -1 068.67 | -1 700.20 | -1 642.02 | -2 590.67 |
| Total depreciation | - 467.11 | - 454.00 | - 500.30 | - 492.30 | - 555.30 |
| EBIT | 2 781.34 | 2 336.32 | 1 559.79 | 638.22 | 418.20 |
| Other financial income | 1.02 | 1 211.10 | 141.78 | 336.58 | 265.43 |
| Other financial expenses | - 818.98 | - 351.54 | - 600.26 | - 673.20 | - 487.32 |
| Pre-tax profit | 1 963.38 | 3 195.87 | 1 101.31 | 301.60 | 196.31 |
| Income taxes | - 436.20 | - 703.81 | - 262.55 | -8.27 | - 115.81 |
| Net earnings | 1 527.18 | 2 492.06 | 838.76 | 293.33 | 80.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15 398.62 | 15 502.45 | 15 104.23 | 15 521.00 | 15 960.85 |
| Machinery and equipment | 1 132.16 | 1 108.75 | 1 006.68 | 912.61 | 837.03 |
| Tangible assets total | 16 530.78 | 16 611.20 | 16 110.90 | 16 433.61 | 16 797.89 |
| Investments total | |||||
| Non-current other receivables | 2 052.51 | 2 114.93 | 2 179.26 | ||
| Long term receivables total | 2 052.51 | 2 114.93 | 2 179.26 | ||
| Finished products/goods | 138.22 | 646.30 | 629.40 | 580.00 | |
| Inventories total | 138.22 | 646.30 | 629.40 | 580.00 | |
| Current trade debtors | 10 521.92 | 6 695.18 | 9.29 | 89.86 | |
| Prepayments and accrued income | 42.44 | 43.43 | |||
| Current other receivables | 102.84 | 2 840.45 | 9 162.46 | 8 982.02 | 12 923.67 |
| Short term receivables total | 10 624.76 | 9 535.63 | 9 204.90 | 9 034.75 | 13 013.53 |
| Cash and bank deposits | 2 670.95 | 593.98 | 3 124.17 | 291.44 | 962.75 |
| Cash and cash equivalents | 2 670.95 | 593.98 | 3 124.17 | 291.44 | 962.75 |
| Balance sheet total (assets) | 29 964.70 | 27 387.11 | 31 121.89 | 28 454.73 | 32 953.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 7 319.54 | 8 846.72 | 11 338.77 | 12 177.53 | 12 470.86 |
| Profit of the financial year | 1 527.18 | 2 492.06 | 838.76 | 293.33 | 80.51 |
| Shareholders equity total | 9 846.72 | 12 338.77 | 13 177.53 | 13 470.86 | 13 551.37 |
| Provisions | 325.15 | 454.65 | 466.09 | 466.09 | 528.31 |
| Non-current loans from credit institutions | 9 808.13 | 8 311.33 | 8 055.44 | 7 728.33 | 7 353.13 |
| Non-current deferred tax liabilities | 404.51 | 574.31 | 251.11 | 8.27 | 53.59 |
| Non-current liabilities total | 10 212.64 | 8 885.64 | 8 306.55 | 7 736.61 | 7 406.72 |
| Current loans from credit institutions | 473.72 | 366.99 | 295.72 | 325.00 | 350.00 |
| Current trade creditors | 358.56 | 472.00 | 243.98 | 724.10 | 2 256.88 |
| Current owed to participating | 1 750.00 | 2 333.11 | |||
| Current owed to group member | 4 642.74 | 3 305.11 | 6 046.24 | 3 763.38 | 3 620.31 |
| Other non-interest bearing current liabilities | 4 105.18 | 1 563.94 | 2 585.77 | 218.68 | 71.67 |
| Accruals and deferred income | 2 835.06 | ||||
| Current liabilities total | 9 580.20 | 5 708.04 | 9 171.71 | 6 781.17 | 11 467.03 |
| Balance sheet total (liabilities) | 29 964.70 | 27 387.11 | 31 121.89 | 28 454.73 | 32 953.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.