Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FF TOOL ApS — Credit Rating and Financial Key Figures
CVR number: 12858388
Lundeborgvej 14, 9220 Aalborg Øst
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 757.45 | 11 001.36 | 10 586.82 | 11 528.09 | 10 940.19 |
| Employee benefit expenses | -5 211.44 | -7 522.57 | -6 637.00 | -5 719.23 | -6 362.31 |
| Total depreciation | - 287.20 | - 277.20 | - 244.20 | -12.20 | |
| EBIT | 5 258.81 | 3 201.59 | 3 705.62 | 5 796.66 | 4 577.88 |
| Other financial income | 175.97 | 246.75 | 231.23 | 368.98 | 385.58 |
| Other financial expenses | - 320.42 | - 360.48 | - 502.92 | - 859.97 | - 651.92 |
| Pre-tax profit | 5 114.36 | 3 087.86 | 3 433.92 | 5 305.66 | 4 311.55 |
| Income taxes | -1 127.37 | - 693.04 | - 780.41 | -1 141.36 | - 947.23 |
| Net earnings | 3 987.00 | 2 394.82 | 2 653.52 | 4 164.30 | 3 364.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 533.60 | 256.40 | 12.20 | ||
| Tangible assets total | 533.60 | 256.40 | 12.20 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5 731.42 | 7 491.48 | 5 301.59 | 5 926.33 | 8 543.00 |
| Advance payments | 649.23 | 17.46 | 463.08 | 905.90 | 995.25 |
| Inventories total | 6 380.65 | 7 508.94 | 5 764.67 | 6 832.23 | 9 538.25 |
| Current trade debtors | 11 294.25 | 13 761.27 | 16 753.26 | 10 155.68 | 9 724.75 |
| Current amounts owed by group member comp. | 1 351.66 | 1 360.09 | |||
| Prepayments and accrued income | 153.37 | 86.30 | 71.82 | 262.83 | 238.58 |
| Current other receivables | 116.08 | 34.39 | |||
| Current deferred tax assets | 406.96 | ||||
| Short term receivables total | 11 447.62 | 14 254.53 | 16 825.08 | 11 886.24 | 11 357.80 |
| Cash and bank deposits | 4.24 | 37.26 | 1.81 | 2.15 | 4.21 |
| Cash and cash equivalents | 4.24 | 37.26 | 1.81 | 2.15 | 4.21 |
| Balance sheet total (assets) | 18 366.11 | 22 057.12 | 22 603.76 | 18 720.62 | 20 900.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 3 800.00 | 2 200.00 | 2 650.00 | 3 900.00 | 3 300.00 |
| Retained earnings | 905.63 | 2 692.63 | 2 437.44 | 1 190.96 | 2 055.27 |
| Profit of the financial year | 3 987.00 | 2 394.82 | 2 653.52 | 4 164.30 | 3 364.32 |
| Shareholders equity total | 8 892.63 | 7 487.44 | 7 940.96 | 9 455.27 | 8 919.58 |
| Non-current loans from credit institutions | 579.33 | 429.06 | 283.70 | 84.75 | 2.85 |
| Non-current liabilities total | 579.33 | 429.06 | 283.70 | 84.75 | 2.85 |
| Current loans from credit institutions | 536.02 | 5 637.82 | 4 795.45 | 4 198.28 | 7 274.09 |
| Current trade creditors | 5 893.06 | 4 637.12 | 5 659.05 | 2 598.66 | 2 562.55 |
| Short-term deferred tax liabilities | 205.37 | 298.41 | 1 141.36 | 947.23 | |
| Other non-interest bearing current liabilities | 2 259.71 | 3 865.68 | 3 626.20 | 1 242.30 | 1 193.96 |
| Current liabilities total | 8 894.16 | 14 140.62 | 14 379.10 | 9 180.59 | 11 977.83 |
| Balance sheet total (liabilities) | 18 366.11 | 22 057.12 | 22 603.76 | 18 720.62 | 20 900.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.