Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RAE Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39702606
Bjergsted Byvej 5, 4450 Jyderup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.60 | -10.91 | -11.21 | -12.48 | -18.29 |
| EBIT | -6.60 | -10.91 | -11.21 | -12.48 | -18.29 |
| Other financial income | -4.07 | -1.36 | 0.37 | 562.10 | 61.86 |
| Other financial expenses | -9.05 | -13.36 | -21.72 | -18.25 | -6.41 |
| Net income from associates (fin.) | 688.05 | 371.30 | 770.94 | 597.30 | 466.93 |
| Pre-tax profit | 668.32 | 345.67 | 738.38 | 1 128.66 | 504.10 |
| Income taxes | 3.41 | 5.34 | 6.63 | -1.00 | -8.27 |
| Net earnings | 671.73 | 351.01 | 745.00 | 1 127.66 | 495.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 811.32 | 4 182.61 | 4 453.55 | 4 250.85 | 4 117.78 |
| Investments total | 3 811.32 | 4 182.61 | 4 453.55 | 4 250.85 | 4 117.78 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 565.08 | 785.02 | |||
| Current deferred tax assets | 151.91 | 118.00 | 213.34 | 181.62 | 167.43 |
| Short term receivables total | 151.91 | 118.00 | 213.34 | 746.70 | 952.45 |
| Other current investments | 526.16 | 559.23 | |||
| Cash and bank deposits | 19.12 | 6.87 | 206.16 | 173.43 | 435.34 |
| Cash and cash equivalents | 19.12 | 6.87 | 206.16 | 699.59 | 994.57 |
| Balance sheet total (assets) | 3 982.35 | 4 307.48 | 4 873.05 | 5 697.14 | 6 064.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 1 466.26 | 1 837.55 | 2 108.49 | 1 905.79 | 1 772.72 |
| Retained earnings | 1 357.30 | 1 539.93 | 1 498.01 | 2 310.71 | 3 412.64 |
| Profit of the financial year | 671.73 | 351.01 | 745.00 | 1 127.66 | 495.82 |
| Shareholders equity total | 3 659.69 | 3 896.30 | 4 523.50 | 5 529.16 | 5 889.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 10.00 | 10.00 | 10.00 | 11.00 |
| Current owed to participating | 14.36 | 23.79 | 31.28 | 32.59 | 34.46 |
| Current owed to group member | 205.72 | 345.33 | 275.07 | 110.53 | 129.37 |
| Short-term deferred tax liabilities | 96.57 | 32.06 | 33.21 | 14.86 | |
| Current liabilities total | 322.66 | 411.18 | 349.55 | 167.98 | 174.83 |
| Balance sheet total (liabilities) | 3 982.35 | 4 307.48 | 4 873.05 | 5 697.14 | 6 064.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.