Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAC HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31271533
Lillemarken 1, 4700 Næstved
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 422.34 | 426.06 | 424.70 | 426.78 | 427.77 |
| Total depreciation | -77.84 | -77.84 | -77.84 | -77.84 | -77.84 |
| EBIT | 344.50 | 348.22 | 346.86 | 348.94 | 349.93 |
| Other financial income | 0.07 | 0.73 | 5.02 | ||
| Other financial expenses | - 155.78 | - 137.87 | - 119.89 | - 101.69 | -88.83 |
| Net income from associates (fin.) | 290.79 | 615.54 | 676.60 | 76.97 | 41.41 |
| Pre-tax profit | 479.50 | 825.89 | 903.64 | 324.95 | 307.52 |
| Income taxes | -42.67 | -46.66 | -51.76 | -56.25 | -58.18 |
| Net earnings | 436.83 | 779.24 | 851.88 | 268.71 | 249.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 457.41 | 4 379.57 | 4 301.73 | 4 223.89 | 4 146.05 |
| Tangible assets total | 4 457.41 | 4 379.57 | 4 301.73 | 4 223.89 | 4 146.05 |
| Holdings in group member companies | 3 762.61 | 3 878.15 | 4 054.75 | 3 631.72 | 3 598.14 |
| Investments total | 3 762.61 | 3 878.15 | 4 054.75 | 3 631.72 | 3 598.14 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3.42 | ||||
| Current deferred tax assets | 241.67 | 183.83 | 108.77 | 65.15 | |
| Short term receivables total | 3.42 | 241.67 | 183.83 | 108.77 | 65.15 |
| Cash and bank deposits | 281.45 | 235.56 | 317.08 | 313.98 | 220.18 |
| Cash and cash equivalents | 281.45 | 235.56 | 317.08 | 313.98 | 220.18 |
| Balance sheet total (assets) | 8 504.89 | 8 734.95 | 8 857.40 | 8 278.36 | 8 029.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 2 944.21 | 2 728.15 | 2 904.75 | 2 481.72 | 2 448.14 |
| Retained earnings | 255.55 | 790.63 | 1 271.27 | 2 411.18 | 2 554.67 |
| Profit of the financial year | 436.83 | 779.24 | 851.88 | 268.71 | 249.34 |
| Shareholders equity total | 3 875.99 | 4 540.82 | 5 274.90 | 5 421.61 | 5 535.95 |
| Provisions | 73.69 | 93.02 | 112.35 | 131.68 | 151.02 |
| Non-current loans from credit institutions | 2 524.69 | 2 163.98 | 1 802.60 | 1 440.53 | 1 078.78 |
| Non-current liabilities total | 2 524.69 | 2 163.98 | 1 802.60 | 1 440.53 | 1 078.78 |
| Current loans from credit institutions | 370.00 | 371.00 | 372.00 | 373.00 | 373.00 |
| Current owed to group member | 1 493.79 | 1 312.31 | 1 148.93 | 820.60 | 735.66 |
| Short-term deferred tax liabilities | 26.76 | 176.97 | 70.26 | 13.68 | |
| Other non-interest bearing current liabilities | 139.98 | 76.85 | 76.36 | 77.26 | 155.10 |
| Current liabilities total | 2 030.53 | 1 937.13 | 1 667.55 | 1 284.54 | 1 263.77 |
| Balance sheet total (liabilities) | 8 504.89 | 8 734.95 | 8 857.40 | 8 278.36 | 8 029.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.