Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CAMATEK ApS — Credit Rating and Financial Key Figures
CVR number: 31589770
Møllehaven 1, 6430 Nordborg
mail@camatek.dk
tel: 40531517
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 297.91 | 4 402.21 | 4 420.03 | 4 929.78 | 4 540.50 |
| Employee benefit expenses | -2 967.93 | -3 247.62 | -3 775.11 | -3 364.68 | -2 863.06 |
| Other operating expenses | -26.48 | ||||
| Total depreciation | - 122.66 | - 106.74 | - 109.07 | - 110.02 | -73.03 |
| EBIT | 1 207.32 | 1 047.85 | 509.37 | 1 455.07 | 1 604.40 |
| Other financial income | 0.03 | 0.04 | 0.50 | 9.44 | 9.37 |
| Other financial expenses | -15.09 | -47.94 | -15.90 | -25.33 | -49.03 |
| Pre-tax profit | 1 192.26 | 999.95 | 493.98 | 1 439.18 | 1 564.75 |
| Income taxes | - 264.56 | - 225.06 | - 114.06 | - 321.32 | - 348.69 |
| Net earnings | 927.70 | 774.89 | 379.92 | 1 117.86 | 1 216.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 323.46 | 259.14 | 123.59 | 213.57 | 187.45 |
| Tangible assets total | 323.46 | 259.14 | 123.59 | 213.57 | 187.45 |
| Investments total | |||||
| Non-current other receivables | 514.46 | 889.96 | 745.34 | 785.81 | 471.81 |
| Long term receivables total | 514.46 | 889.96 | 745.34 | 785.81 | 471.81 |
| Semifinished products | 45.00 | 55.00 | 50.00 | 600.00 | 85.00 |
| Raw materials and consumables | 235.00 | 230.00 | 215.00 | 265.00 | 250.00 |
| Inventories total | 280.00 | 285.00 | 265.00 | 865.00 | 335.00 |
| Current trade debtors | 1 329.98 | 1 418.13 | 1 914.80 | 952.01 | 1 684.54 |
| Prepayments and accrued income | 40.98 | 37.22 | 154.15 | 38.35 | 5.41 |
| Current other receivables | 0.00 | 0.00 | |||
| Short term receivables total | 1 370.96 | 1 455.35 | 2 068.94 | 990.36 | 1 689.95 |
| Cash and bank deposits | 1 256.73 | 381.79 | 1 020.67 | 1 045.66 | 2 678.81 |
| Cash and cash equivalents | 1 256.73 | 381.79 | 1 020.67 | 1 045.66 | 2 678.81 |
| Balance sheet total (assets) | 3 745.61 | 3 271.24 | 4 223.54 | 3 900.39 | 5 363.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 900.00 | 700.00 | 300.00 | 1 100.00 | 1 200.00 |
| Retained earnings | 600.15 | 827.85 | 1 302.74 | 582.66 | 500.52 |
| Profit of the financial year | 927.70 | 774.89 | 379.92 | 1 117.86 | 1 216.06 |
| Shareholders equity total | 2 552.85 | 2 427.74 | 2 107.66 | 2 925.52 | 3 041.57 |
| Provisions | 117.37 | 196.52 | 176.33 | 158.42 | 90.35 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.75 | 20.00 | 20.00 | 498.63 | |
| Current owed to participating | 9.82 | 8.62 | 11.27 | ||
| Current owed to group member | 98.85 | 20.86 | 750.12 | 7.52 | 845.66 |
| Short-term deferred tax liabilities | 312.33 | 145.91 | 134.25 | 339.23 | 416.76 |
| Other non-interest bearing current liabilities | 664.21 | 465.46 | 1 025.36 | 441.09 | 458.78 |
| Current liabilities total | 1 075.39 | 646.98 | 1 939.56 | 816.45 | 2 231.10 |
| Balance sheet total (liabilities) | 3 745.61 | 3 271.24 | 4 223.54 | 3 900.39 | 5 363.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.