Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCANDINAVIAN AGENT ApS — Credit Rating and Financial Key Figures
CVR number: 39604981
Tornebuskegade 9, 1131 København K
admin@scangent.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 089.26 | ||||
| Costs of manufacturing | -2 898.86 | ||||
| External services | - 409.37 | ||||
| Gross profit | 859.30 | 781.03 | 1 110.63 | 148.45 | -69.74 |
| Employee benefit expenses | - 556.58 | - 965.07 | - 940.60 | - 293.16 | |
| Other operating expenses | - 352.04 | - 255.67 | |||
| Total depreciation | -5.27 | -29.43 | -29.43 | -29.43 | |
| EBIT | 302.72 | - 189.31 | - 211.44 | - 174.15 | - 354.83 |
| Other financial income | 0.28 | 0.10 | |||
| Other financial expenses | -22.60 | -12.32 | -29.66 | -88.01 | -46.19 |
| Pre-tax profit | 280.12 | - 201.63 | - 241.10 | - 261.88 | - 400.92 |
| Income taxes | -61.63 | 3.24 | 4.05 | ||
| Net earnings | 218.50 | - 201.63 | - 241.10 | - 258.64 | - 396.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 88.29 | 58.86 | 29.43 | ||
| Tangible assets total | 88.29 | 58.86 | 29.43 | ||
| Investments total | 23.61 | 25.13 | 14.30 | ||
| Long term receivables total | |||||
| Finished products/goods | 300.00 | 300.00 | 300.00 | 150.00 | |
| Inventories total | 300.00 | 300.00 | 300.00 | 150.00 | |
| Current trade debtors | 980.55 | 786.54 | 1 552.45 | 1 341.89 | 265.67 |
| Current other receivables | 12.69 | 13.41 | |||
| Current deferred tax assets | 21.26 | 11.53 | 19.57 | ||
| Short term receivables total | 993.24 | 799.95 | 1 573.72 | 1 353.42 | 285.24 |
| Cash and bank deposits | 135.98 | 104.21 | 78.50 | 118.50 | 25.79 |
| Cash and cash equivalents | 135.98 | 104.21 | 78.50 | 118.50 | 25.79 |
| Balance sheet total (assets) | 1 129.22 | 1 292.45 | 2 034.69 | 1 826.47 | 475.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -69.25 | 149.24 | -52.39 | - 293.49 | - 552.13 |
| Profit of the financial year | 218.50 | - 201.63 | - 241.10 | - 258.64 | - 396.87 |
| Shareholders equity total | 199.24 | -2.39 | - 243.49 | - 502.13 | - 899.00 |
| Non-current deferred tax liabilities | 39.73 | 39.73 | |||
| Non-current liabilities total | 39.73 | 39.73 | |||
| Current trade creditors | 210.30 | 304.95 | 94.06 | ||
| Current owed to participating | 653.50 | ||||
| Other non-interest bearing current liabilities | 890.25 | 601.60 | 2 067.87 | 2 023.65 | 1 280.27 |
| Current liabilities total | 890.25 | 1 255.11 | 2 278.18 | 2 328.60 | 1 374.34 |
| Balance sheet total (liabilities) | 1 129.22 | 1 292.45 | 2 034.69 | 1 826.47 | 475.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.