Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PN MASKINER A/S — Credit Rating and Financial Key Figures
CVR number: 26564271
Koldingvej 17, Troldkær 6630 Rødding
tp@pn-maskiner.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 182.00 | 24 637.00 | 26 327.62 | 26 748.21 | 27 507.63 |
| Employee benefit expenses | -20 339.40 | -21 666.40 | -22 926.38 | ||
| Total depreciation | - 837.74 | -1 000.41 | - 980.00 | ||
| EBIT | 24 182.00 | 24 637.00 | 5 150.48 | 4 081.41 | 3 601.26 |
| Other financial income | 46.99 | 58.85 | 835.65 | ||
| Other financial expenses | -2 580.88 | -3 346.23 | -2 053.15 | ||
| Pre-tax profit | 2 187.00 | 2 501.00 | 2 616.59 | 794.02 | 2 383.76 |
| Income taxes | - 594.03 | - 203.79 | - 370.78 | ||
| Net earnings | 2 187.00 | 2 501.00 | 2 022.57 | 590.24 | 2 012.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 138.02 | 48.05 | 31.13 | ||
| Machinery and equipment | 2 253.88 | 3 643.26 | 3 964.34 | ||
| Tangible assets total | 2 391.89 | 3 691.31 | 3 995.47 | ||
| Investments total | 56 930.00 | 65 164.37 | |||
| Non-current loans receivable | 1 754.72 | 1 754.72 | |||
| Long term receivables total | 1 754.72 | 1 754.72 | |||
| Finished products/goods | 62 126.81 | 49 791.09 | 39 601.47 | ||
| Inventories total | 62 126.81 | 49 791.09 | 39 601.47 | ||
| Current trade debtors | 19 790.83 | 16 395.47 | 17 329.20 | ||
| Prepayments and accrued income | 172.55 | 217.30 | 479.18 | ||
| Current other receivables | 2 843.36 | 2 827.29 | 3 218.01 | ||
| Current deferred tax assets | 1.79 | 46.00 | 48.15 | ||
| Short term receivables total | 22 808.54 | 19 486.07 | 21 074.55 | ||
| Cash and bank deposits | 26.63 | 24.33 | 14.69 | 11.69 | |
| Cash and cash equivalents | 26.63 | 24.33 | 14.69 | 11.69 | |
| Balance sheet total (assets) | 56 930.00 | 65 191.00 | 89 106.30 | 74 737.87 | 64 683.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 8 673.00 | 11 174.00 | 6 000.00 | 6 000.00 | 6 000.00 |
| Shares repurchased | 400.00 | 1 800.00 | |||
| Retained earnings | -2 187.00 | -2 501.00 | 4 174.22 | 6 196.79 | 4 987.03 |
| Profit of the financial year | 2 187.00 | 2 501.00 | 2 022.57 | 590.24 | 2 012.98 |
| Shareholders equity total | 8 673.00 | 11 174.00 | 12 596.79 | 12 787.03 | 14 800.01 |
| Capital loans | 1 000.00 | 1 000.00 | 1 000.00 | ||
| Non-current loans from credit institutions | 3 758.94 | 3 808.27 | 1 648.73 | ||
| Non-current leasing loans | 949.76 | 1 757.59 | 2 104.57 | ||
| Non-current deferred tax liabilities | 443.76 | 44.92 | |||
| Non-current liabilities total | 6 152.46 | 6 565.86 | 4 798.22 | ||
| Current loans from credit institutions | 18 008.06 | 20 524.02 | 14 233.05 | ||
| Current trade creditors | 43 413.84 | 28 279.50 | 21 259.43 | ||
| Current owed to participating | 1 380.00 | 1 650.00 | 1 650.00 | ||
| Short-term deferred tax liabilities | 780.26 | 567.76 | 164.00 | ||
| Other non-interest bearing current liabilities | 6 774.89 | 4 363.71 | 7 778.46 | ||
| Current liabilities total | 70 357.05 | 55 384.98 | 45 084.94 | ||
| Balance sheet total (liabilities) | 8 673.00 | 11 174.00 | 89 106.30 | 74 737.87 | 64 683.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.