Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EGIL RASMUSSEN EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 12667981
Hybenvej 1, 7080 Børkop
per@er-ejendomme.dk
tel: 75911619
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 737.37 | 646.97 | 615.02 | 961.66 | 870.24 |
| Employee benefit expenses | -15.00 | -15.00 | -15.00 | -27.77 | -27.92 |
| Total depreciation | - 376.20 | - 239.43 | - 237.95 | - 207.64 | - 205.94 |
| EBIT | 346.18 | 392.54 | 362.07 | 726.25 | 636.38 |
| Other financial expenses | -31.05 | -45.59 | - 140.56 | - 150.75 | - 100.21 |
| Pre-tax profit | 315.13 | 346.95 | 221.51 | 575.50 | 536.17 |
| Income taxes | - 149.11 | - 127.40 | - 101.15 | - 171.00 | - 162.52 |
| Net earnings | 166.02 | 219.55 | 120.36 | 404.50 | 373.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 243.78 | 8 004.35 | 7 766.40 | 7 558.76 | 7 352.83 |
| Tangible assets total | 8 243.78 | 8 004.35 | 7 766.40 | 7 558.76 | 7 352.83 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.80 | 0.80 | 0.80 | 0.80 | 0.85 |
| Current deferred tax assets | 0.97 | 0.72 | |||
| Short term receivables total | 1.77 | 1.52 | 0.80 | 0.80 | 0.85 |
| Cash and bank deposits | 1 628.91 | 1 950.66 | 1 292.46 | 1 542.54 | 1 479.00 |
| Cash and cash equivalents | 1 628.91 | 1 950.66 | 1 292.46 | 1 542.54 | 1 479.00 |
| Balance sheet total (assets) | 9 874.46 | 9 956.54 | 9 059.66 | 9 102.10 | 8 832.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 300.00 | 2 300.00 | 2 300.00 | 2 300.00 | 2 300.00 |
| Asset revaluation reserve | 816.10 | ||||
| Shares repurchased | 950.00 | 300.00 | 500.00 | 500.00 | |
| Retained earnings | 2 609.70 | 2 641.81 | 2 561.36 | 2 181.72 | 2 086.22 |
| Profit of the financial year | 166.02 | 219.55 | 120.36 | 404.50 | 373.65 |
| Shareholders equity total | 5 891.81 | 6 111.36 | 5 281.72 | 5 386.22 | 5 259.88 |
| Non-current loans from credit institutions | 3 409.23 | 3 278.57 | 3 230.91 | 3 158.97 | 3 023.40 |
| Non-current liabilities total | 3 409.23 | 3 278.57 | 3 230.91 | 3 158.97 | 3 023.40 |
| Current loans from credit institutions | 140.00 | 140.00 | 100.00 | 86.00 | 115.00 |
| Advances received | 12.93 | 23.15 | 29.78 | 6.90 | 15.39 |
| Current trade creditors | 18.75 | 18.75 | 18.75 | 46.52 | 18.75 |
| Short-term deferred tax liabilities | 148.79 | 127.16 | 100.43 | 171.00 | 162.52 |
| Other non-interest bearing current liabilities | 252.95 | 257.55 | 298.07 | 246.49 | 237.75 |
| Current liabilities total | 573.42 | 566.61 | 547.02 | 556.90 | 549.40 |
| Balance sheet total (liabilities) | 9 874.46 | 9 956.54 | 9 059.66 | 9 102.10 | 8 832.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.