Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Farstad Optik ApS — Credit Rating and Financial Key Figures
CVR number: 42464295
Søndergade 2 C, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 550.86 | 4 068.64 | 4 150.58 | 4 553.12 | 4 484.77 |
| Employee benefit expenses | -3 873.51 | -3 827.17 | -3 897.44 | -3 956.50 | -3 949.35 |
| Total depreciation | - 290.66 | - 117.54 | - 123.96 | - 175.46 | - 131.16 |
| EBIT | 386.69 | 123.94 | 129.18 | 421.16 | 404.26 |
| Other financial income | 13.32 | 26.27 | 44.03 | ||
| Other financial expenses | -13.75 | -9.94 | -1.04 | -14.45 | -16.36 |
| Pre-tax profit | 372.94 | 114.00 | 141.46 | 432.98 | 431.93 |
| Income taxes | -95.12 | -29.79 | -33.86 | -98.46 | -97.77 |
| Net earnings | 277.82 | 84.21 | 107.60 | 334.52 | 334.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 271.18 | 180.78 | 90.39 | ||
| Intangible assets total | 271.18 | 180.78 | 90.39 | ||
| Buildings | 81.93 | 43.19 | 31.16 | 137.14 | 101.50 |
| Machinery and equipment | 58.10 | 93.33 | 71.80 | 390.27 | 389.75 |
| Tangible assets total | 140.03 | 136.52 | 102.95 | 527.41 | 491.25 |
| Investments total | |||||
| Non-current loans receivable | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 |
| Long term receivables total | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 |
| Raw materials and consumables | 671.68 | 745.07 | 746.10 | 858.02 | 704.42 |
| Inventories total | 671.68 | 745.07 | 746.10 | 858.02 | 704.42 |
| Current trade debtors | 97.50 | 51.77 | 241.91 | 173.27 | 400.86 |
| Current amounts owed by group member comp. | 4.42 | 16.49 | 187.16 | 301.92 | 801.04 |
| Prepayments and accrued income | 6.92 | 34.44 | 2.15 | ||
| Current other receivables | 801.74 | 501.69 | 353.83 | 226.03 | 195.46 |
| Short term receivables total | 903.65 | 569.94 | 789.83 | 735.65 | 1 399.50 |
| Cash and bank deposits | 1 612.19 | 1 033.06 | 1 072.63 | 1 084.99 | 697.02 |
| Cash and cash equivalents | 1 612.19 | 1 033.06 | 1 072.63 | 1 084.99 | 697.02 |
| Balance sheet total (assets) | 3 617.73 | 2 684.37 | 2 820.91 | 3 225.07 | 3 311.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | 250.00 | 100.00 | ||
| Retained earnings | 1 121.46 | 1 399.28 | 1 483.49 | 1 341.09 | 1 575.61 |
| Profit of the financial year | 277.82 | 84.21 | 107.60 | 334.52 | 334.16 |
| Shareholders equity total | 1 739.28 | 1 523.49 | 1 631.09 | 1 965.61 | 2 049.77 |
| Provisions | 63.19 | 53.05 | 31.29 | 24.21 | 23.54 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 107.60 | ||||
| Current trade creditors | 512.01 | 344.82 | 369.66 | 398.94 | 522.25 |
| Short-term deferred tax liabilities | 151.25 | 39.93 | 55.62 | 105.53 | 98.45 |
| Other non-interest bearing current liabilities | 1 152.00 | 723.07 | 733.25 | 730.77 | 509.58 |
| Current liabilities total | 1 815.26 | 1 107.83 | 1 158.53 | 1 235.24 | 1 237.88 |
| Balance sheet total (liabilities) | 3 617.73 | 2 684.37 | 2 820.91 | 3 225.07 | 3 311.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.