Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GK 1987 ApS — Credit Rating and Financial Key Figures
CVR number: 26577292
Tuborg Havnepark 18, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 940.54 | 195.23 | -2.79 | 134.33 | 15.33 |
| Other operating expenses | - 132.48 | ||||
| Total depreciation | - 170.78 | - 207.00 | -90.29 | -90.29 | -64.06 |
| EBIT | 637.27 | -11.77 | -93.07 | 44.05 | -48.74 |
| Other financial income | 1 482.65 | 18.38 | 307.60 | 158.91 | 1 028.91 |
| Other financial expenses | -52.23 | -92.85 | - 446.51 | - 123.75 | - 231.25 |
| Net income from associates (fin.) | 1 180.21 | 1 801.95 | 6 995.75 | 2 651.10 | -2 124.31 |
| Pre-tax profit | 3 247.91 | 1 715.72 | 6 763.77 | 2 730.30 | -1 375.38 |
| Income taxes | - 160.72 | 7.47 | -47.68 | - 103.47 | - 256.49 |
| Net earnings | 3 087.19 | 1 723.19 | 6 716.08 | 2 626.83 | -1 631.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16 557.48 | 19 972.34 | 8 508.37 | 8 418.08 | 5 994.17 |
| Tangible assets total | 16 557.48 | 19 972.34 | 8 508.37 | 8 418.08 | 5 994.17 |
| Holdings in group member companies | 12 497.93 | 14 299.88 | 21 295.63 | 28 550.23 | 23 343.43 |
| Investments total | 12 497.93 | 14 299.88 | 21 295.63 | 28 550.23 | 23 343.43 |
| Non-current other receivables | 2 261.89 | 2 440.81 | 2 063.66 | 1 984.17 | 4 432.27 |
| Long term receivables total | 2 261.89 | 2 440.81 | 2 063.66 | 1 984.17 | 4 432.27 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 980.08 | 5 652.18 | 7 054.16 | 945.44 | 790.64 |
| Current other receivables | 1 076.61 | 797.83 | 1 984.12 | 2 204.55 | 805.67 |
| Current deferred tax assets | 114.56 | 176.90 | 114.43 | 134.30 | 696.09 |
| Short term receivables total | 6 171.25 | 6 626.91 | 9 152.72 | 3 284.29 | 2 292.40 |
| Cash and bank deposits | 2 781.51 | 268.52 | 7 564.18 | 20 447.70 | 16 860.28 |
| Cash and cash equivalents | 2 781.51 | 268.52 | 7 564.18 | 20 447.70 | 16 860.28 |
| Balance sheet total (assets) | 40 270.07 | 43 608.45 | 48 584.56 | 62 684.48 | 52 922.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 325.00 | 325.00 | 325.00 | 325.00 | 325.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 10 000.00 | |
| Other reserves | 12 059.18 | 13 861.13 | 20 856.87 | 13 507.97 | 22 984.68 |
| Retained earnings | 19 841.62 | 21 067.96 | 15 734.40 | 9 799.38 | 12 949.51 |
| Profit of the financial year | 3 087.19 | 1 723.19 | 6 716.08 | 2 626.83 | -1 631.88 |
| Shareholders equity total | 35 370.18 | 37 036.18 | 43 693.36 | 36 259.19 | 34 627.31 |
| Non-current loans from credit institutions | 2 027.97 | 2 027.97 | 2 024.53 | 2 024.53 | |
| Non-current deferred tax liabilities | 185.20 | 434.30 | 1 184.88 | 702.09 | |
| Non-current liabilities total | 2 213.17 | 2 462.27 | 3 209.42 | 2 726.62 | |
| Current owed to participating | 1 495.57 | 1 185.30 | 551.07 | 6 474.93 | 4 258.23 |
| Current owed to group member | 579.71 | 2 587.79 | 543.33 | 13 419.59 | 12 750.63 |
| Short-term deferred tax liabilities | 536.15 | 423.38 | 959.96 | 555.09 | |
| Other non-interest bearing current liabilities | 75.29 | 336.91 | 164.00 | 2 844.19 | 731.29 |
| Current liabilities total | 2 686.72 | 4 110.00 | 1 681.78 | 23 698.67 | 18 295.23 |
| Balance sheet total (liabilities) | 40 270.07 | 43 608.45 | 48 584.56 | 62 684.48 | 52 922.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.