Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK STÅLMONTAGE A/S — Credit Rating and Financial Key Figures
CVR number: 24237281
Tolderlundsvej 106, 5000 Odense C
tel: 66175313
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 049.60 | 15 796.99 | 17 597.12 | 19 174.35 | 18 469.92 |
| Employee benefit expenses | -12 734.54 | -14 155.64 | -15 500.74 | -16 282.05 | -17 248.84 |
| Total depreciation | - 338.48 | - 331.21 | - 364.14 | - 908.68 | - 514.72 |
| EBIT | 976.57 | 1 310.14 | 1 732.24 | 1 983.62 | 706.37 |
| Other financial income | 2.04 | 1.78 | 13.33 | 16.14 | 5.83 |
| Other financial expenses | - 320.92 | - 391.00 | - 283.38 | - 249.94 | - 224.98 |
| Pre-tax profit | 657.68 | 920.93 | 1 462.19 | 1 749.82 | 487.22 |
| Income taxes | - 150.41 | - 217.85 | - 332.21 | - 392.57 | - 117.40 |
| Net earnings | 507.27 | 703.08 | 1 129.98 | 1 357.24 | 369.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 118.91 | 420.98 | 197.18 | 1 018.73 | |
| Intangible assets total | 118.91 | 420.98 | 197.18 | 1 018.73 | |
| Buildings | 748.68 | 830.24 | 1 297.28 | 1 702.54 | 2 999.75 |
| Machinery and equipment | 243.42 | 213.47 | 181.27 | 237.78 | 411.44 |
| Tangible assets total | 992.10 | 1 043.71 | 1 478.55 | 1 940.32 | 3 411.19 |
| Investments total | 353.38 | 353.38 | 353.38 | 353.38 | 353.38 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 134.92 | 1 745.62 | 1 394.40 | 1 133.37 | 1 430.00 |
| Inventories total | 2 134.92 | 1 745.62 | 1 394.40 | 1 133.37 | 1 430.00 |
| Current trade debtors | 8 971.74 | 14 055.85 | 10 439.03 | 4 234.21 | 5 857.31 |
| Prepayments and accrued income | 223.96 | 234.05 | 434.09 | 502.57 | 176.38 |
| Current other receivables | 4 677.11 | 2 432.59 | 2 481.65 | 4 877.03 | 3 177.03 |
| Short term receivables total | 13 872.80 | 16 722.48 | 13 354.78 | 9 613.81 | 9 210.72 |
| Cash and bank deposits | 1.77 | 2.67 | 2.43 | 3 198.02 | 402.24 |
| Cash and cash equivalents | 1.77 | 2.67 | 2.43 | 3 198.02 | 402.24 |
| Balance sheet total (assets) | 17 354.97 | 19 986.78 | 17 004.52 | 16 436.08 | 15 826.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Other reserves | 92.75 | 328.36 | 153.80 | 794.61 | |
| Retained earnings | - 233.14 | 181.38 | 648.85 | 1 953.39 | 2 669.83 |
| Profit of the financial year | 507.27 | 703.08 | 1 129.98 | 1 357.24 | 369.82 |
| Shareholders equity total | 874.14 | 1 577.22 | 2 707.19 | 4 064.43 | 4 434.25 |
| Provisions | 346.74 | 561.19 | 892.05 | 1 283.46 | 1 029.41 |
| Non-current leasing loans | 918.68 | ||||
| Non-current owed to group member | 3 204.85 | ||||
| Non-current other liabilities | 1 675.38 | 4 344.07 | |||
| Non-current deferred tax liabilities | 4 522.90 | 4 691.73 | 4 814.32 | ||
| Non-current liabilities total | 4 880.23 | 4 344.07 | 4 522.90 | 4 691.73 | 5 733.01 |
| Current loans from credit institutions | 470.68 | 2 979.43 | 1 327.20 | ||
| Advances received | 2.50 | ||||
| Current trade creditors | 1 492.05 | 2 587.66 | 2 652.29 | 2 090.37 | 1 033.05 |
| Short-term deferred tax liabilities | 589.22 | ||||
| Other non-interest bearing current liabilities | 4 949.47 | -5 791.21 | 2 783.05 | 2 171.09 | 2 652.33 |
| Accruals and deferred income | 4 341.67 | 4 059.52 | 2 119.84 | 2 135.00 | 352.50 |
| Current liabilities total | 11 253.87 | 3 835.41 | 8 882.38 | 6 396.45 | 4 629.59 |
| Balance sheet total (liabilities) | 17 354.97 | 10 317.89 | 17 004.52 | 16 436.08 | 15 826.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.