Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Complianter ApS — Credit Rating and Financial Key Figures
CVR number: 42527653
Carolinevej 3, 2900 Hellerup
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 201.80 | 971.53 | 929.38 | 2 383.12 |
| Employee benefit expenses | -1 026.92 | -1 979.86 | -2 047.17 | -3 027.35 |
| Total depreciation | - 117.77 | - 368.54 | - 553.29 | - 754.52 |
| EBIT | - 942.89 | -1 376.88 | -1 671.08 | -1 398.75 |
| Other financial expenses | -65.74 | - 164.04 | - 261.54 | - 321.05 |
| Net income from associates (fin.) | 82.46 | |||
| Pre-tax profit | -1 008.62 | -1 540.92 | -1 932.61 | -1 637.35 |
| Income taxes | 221.68 | 339.00 | 424.50 | 377.77 |
| Net earnings | - 786.94 | -1 201.92 | -1 508.12 | -1 259.57 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Development expenditure | 1 597.73 | 2 306.19 | 2 910.99 | 3 410.14 |
| Intangible assets total | 1 597.73 | 2 306.19 | 2 910.99 | 3 410.14 |
| Tangible assets total | ||||
| Holdings in group member companies | 122.46 | |||
| Investments total | 38.99 | 179.19 | ||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 107.43 | 464.98 | 188.92 | |
| Current amounts owed by group member comp. | 13.00 | 13.00 | 23.13 | |
| Prepayments and accrued income | 66.97 | 128.19 | ||
| Current deferred tax assets | 221.68 | 560.69 | 985.18 | 1 362.96 |
| Short term receivables total | 221.68 | 681.12 | 1 530.13 | 1 703.19 |
| Cash and bank deposits | 770.40 | |||
| Cash and cash equivalents | 770.40 | |||
| Balance sheet total (assets) | 1 819.41 | 2 987.31 | 4 480.10 | 6 062.91 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 1 246.23 | 1 798.83 | 2 270.57 | 2 659.91 |
| Retained earnings | -1 246.23 | -2 585.76 | -4 259.43 | -6 156.88 |
| Profit of the financial year | - 786.94 | -1 201.92 | -1 508.12 | -1 259.57 |
| Shareholders equity total | - 746.94 | -1 948.86 | -3 456.97 | -4 716.55 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 360.61 | 201.53 | 807.59 | 36.49 |
| Advances received | 524.63 | 885.92 | ||
| Current trade creditors | 119.25 | 122.50 | 177.21 | 124.76 |
| Current owed to group member | 40.05 | |||
| Other non-interest bearing current liabilities | 2 086.50 | 4 612.13 | 6 427.64 | 9 692.23 |
| Current liabilities total | 2 566.35 | 4 936.16 | 7 937.07 | 10 779.46 |
| Balance sheet total (liabilities) | 1 819.41 | 2 987.31 | 4 480.10 | 6 062.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.