Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OXYGREEN BOTANIC ENGINEERING ApS — Credit Rating and Financial Key Figures
CVR number: 36499346
Stationsvej 28, 4241 Vemmelev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 122.98 | 1 963.12 | 2 757.01 | 2 822.40 | 1 294.22 |
| Employee benefit expenses | -1 786.78 | -1 345.07 | -1 885.88 | -1 588.71 | - 640.76 |
| Total depreciation | -6.17 | -32.70 | -43.33 | -42.00 | -25.00 |
| EBIT | 330.03 | 585.36 | 827.80 | 1 191.69 | 628.46 |
| Other financial income | 1.06 | -1.06 | 2.47 | 8.01 | 8.74 |
| Other financial expenses | -6.26 | -8.94 | -4.39 | -4.97 | -1.18 |
| Pre-tax profit | 324.83 | 575.35 | 825.88 | 1 194.73 | 636.02 |
| Income taxes | -72.19 | - 126.82 | - 181.94 | - 335.36 | - 140.29 |
| Net earnings | 252.65 | 448.53 | 643.94 | 859.36 | 495.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 129.53 | 201.83 | 140.17 | 98.17 | 25.00 |
| Tangible assets total | 129.53 | 201.83 | 140.17 | 98.17 | 25.00 |
| Investments total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 197.17 | 169.66 | |||
| Finished products/goods | 169.66 | ||||
| Inventories total | 197.17 | 169.66 | 169.66 | ||
| Current trade debtors | 569.17 | 1 087.92 | 728.69 | 181.17 | 120.00 |
| Current amounts owed by group member comp. | 357.38 | 88.46 | |||
| Prepayments and accrued income | 69.50 | 87.83 | 65.83 | 18.00 | |
| Current other receivables | 18.58 | ||||
| Current deferred tax assets | 54.38 | 42.38 | 51.98 | ||
| Short term receivables total | 693.05 | 1 218.13 | 846.50 | 556.55 | 227.05 |
| Cash and bank deposits | 323.96 | 41.76 | 1 382.86 | 1 753.76 | 1 078.41 |
| Cash and cash equivalents | 323.96 | 41.76 | 1 382.86 | 1 753.76 | 1 078.41 |
| Balance sheet total (assets) | 1 373.71 | 1 661.38 | 2 569.19 | 2 438.47 | 1 360.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 300.00 | 1 000.00 | 500.00 | |
| Retained earnings | - 158.05 | -5.40 | 143.13 | - 212.93 | 146.43 |
| Profit of the financial year | 252.65 | 448.53 | 643.94 | 859.36 | 495.73 |
| Shareholders equity total | 144.60 | 593.13 | 1 137.07 | 1 696.43 | 1 192.16 |
| Provisions | 5.73 | 5.50 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 254.56 | 306.51 | 163.09 | 60.46 | 8.95 |
| Current owed to group member | 135.01 | 108.56 | 207.50 | ||
| Short-term deferred tax liabilities | 42.30 | 114.82 | 191.53 | 277.66 | 140.52 |
| Other non-interest bearing current liabilities | 797.24 | 538.37 | 870.00 | 398.19 | 13.33 |
| Current liabilities total | 1 229.11 | 1 068.25 | 1 432.12 | 736.32 | 162.80 |
| Balance sheet total (liabilities) | 1 373.71 | 1 661.38 | 2 569.19 | 2 438.47 | 1 360.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.