Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Murermester Michal Frisch ApS — Credit Rating and Financial Key Figures
CVR number: 39812304
Plejlstien 4, 4030 Tune
frisch75@live.dk
tel: 26465585
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 374.05 | 457.67 | 408.64 | 519.41 | 516.54 |
| Employee benefit expenses | - 403.04 | - 426.67 | - 382.49 | - 474.35 | - 465.20 |
| EBIT | -28.99 | 31.00 | 26.15 | 45.06 | 51.34 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -2.88 | -6.90 | -1.61 | -3.06 | -13.71 |
| Pre-tax profit | -31.87 | 24.10 | 24.54 | 42.00 | 37.63 |
| Income taxes | 5.96 | -6.96 | -6.50 | -16.17 | -12.41 |
| Net earnings | -25.91 | 17.15 | 18.04 | 25.83 | 25.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 4.65 | 4.65 | 4.65 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.90 | 13.99 | 45.59 | 63.96 | 223.36 |
| Current other receivables | 0.32 | 0.17 | |||
| Current deferred tax assets | 20.00 | 13.04 | 2.59 | ||
| Short term receivables total | 32.22 | 27.03 | 48.35 | 63.96 | 223.36 |
| Cash and bank deposits | 133.56 | 141.24 | 224.11 | 188.19 | 70.95 |
| Cash and cash equivalents | 133.56 | 141.24 | 224.11 | 188.19 | 70.95 |
| Balance sheet total (assets) | 165.78 | 168.27 | 277.11 | 256.80 | 298.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 41.08 | 15.17 | 32.31 | 50.35 | 76.19 |
| Profit of the financial year | -25.91 | 17.15 | 18.04 | 25.83 | 25.22 |
| Shareholders equity total | 55.17 | 72.31 | 90.36 | 116.19 | 141.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 34.74 | 10.56 | 76.36 | 10.50 | 10.50 |
| Current owed to participating | 4.60 | 0.33 | 10.67 | 12.45 | |
| Short-term deferred tax liabilities | 11.13 | 12.41 | |||
| Other non-interest bearing current liabilities | 71.27 | 85.06 | 110.39 | 108.31 | 122.18 |
| Current liabilities total | 110.61 | 95.95 | 186.75 | 140.61 | 157.54 |
| Balance sheet total (liabilities) | 165.78 | 168.27 | 277.11 | 256.80 | 298.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.