Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRIIS DEVELOPMENT ApS — Credit Rating and Financial Key Figures
CVR number: 30501276
Kirkely 9 B, Bramdrupdam 6000 Kolding
hf@nostaco.com
tel: 20320911
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 697.77 | 699.50 | -3.48 | 917.62 | 59.29 |
| Other operating income | 198.78 | 102.44 | 180.00 | 504.49 | |
| External services | -80.50 | -18.92 | -10.40 | -39.74 | - 248.58 |
| Gross profit | 816.05 | 783.03 | -13.88 | 1 057.88 | 315.20 |
| Employee benefit expenses | -50.33 | ||||
| Total depreciation | -32.86 | -25.02 | -50.05 | ||
| EBIT | 783.20 | 732.70 | -13.88 | 1 032.85 | 265.15 |
| Other financial income | 616.68 | 34.19 | 614.36 | 52.53 | 72.03 |
| Other financial expenses | -26.27 | - 365.12 | -83.80 | -46.03 | -39.39 |
| Pre-tax profit | 1 373.60 | 401.77 | 516.69 | 1 039.35 | 297.79 |
| Income taxes | 119.90 | 65.85 | - 114.47 | -26.84 | -52.02 |
| Net earnings | 1 493.50 | 467.62 | 402.22 | 1 012.51 | 245.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 225.23 | 175.18 | |||
| Other tangible assets | 1 301.08 | 2 266.39 | 1 490.83 | ||
| Tangible assets total | 1 301.08 | 2 491.62 | 1 666.01 | ||
| Holdings in group member companies | 996.76 | 1 699.26 | 1 695.79 | 1 618.40 | 224.58 |
| Participating interests | 14.00 | ||||
| Investments total | 996.76 | 1 699.26 | 1 695.79 | 1 618.40 | 238.58 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 851.87 | 687.34 | 25.43 | 3.81 | 1 764.17 |
| Current owed by particip. interest comp. | 1 000.00 | ||||
| Current other receivables | 1.58 | 20.95 | |||
| Current deferred tax assets | 337.20 | 299.85 | 283.87 | 293.85 | |
| Short term receivables total | 1 190.65 | 987.20 | 309.29 | 297.65 | 2 785.13 |
| Other current investments | 411.52 | 173.39 | 404.19 | 543.27 | 19.38 |
| Cash and bank deposits | 4 970.76 | 4 874.54 | 3 323.02 | 4 418.31 | 3 765.68 |
| Cash and cash equivalents | 5 382.28 | 5 047.93 | 3 727.21 | 4 961.58 | 3 785.06 |
| Balance sheet total (assets) | 7 569.69 | 7 734.39 | 7 033.37 | 9 369.26 | 8 474.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 1 000.00 | 61.00 | 67.50 | 1 700.00 |
| Other reserves | 436.76 | 1 136.26 | 137.79 | 131.58 | |
| Retained earnings | 5 080.16 | 4 874.16 | 6 279.26 | 6 751.76 | 5 932.70 |
| Profit of the financial year | 1 493.50 | 467.62 | 402.22 | 1 012.51 | 245.78 |
| Shareholders equity total | 7 335.42 | 7 603.04 | 7 005.26 | 7 956.77 | 8 135.05 |
| Provisions | 8.26 | 7.57 | |||
| Non-current deferred tax liabilities | 193.12 | 102.61 | 267.65 | 14.07 | |
| Non-current liabilities total | 193.12 | 102.61 | 267.65 | 14.07 | |
| Current trade creditors | 3.00 | 4.58 | 8.00 | ||
| Current owed to participating | 1.53 | ||||
| Current owed to group member | 0.67 | 1.36 | 2.08 | ||
| Short-term deferred tax liabilities | 5.97 | ||||
| Other non-interest bearing current liabilities | 40.49 | 27.38 | 23.03 | 1 130.46 | 304.11 |
| Current liabilities total | 41.15 | 28.74 | 28.11 | 1 136.57 | 318.08 |
| Balance sheet total (liabilities) | 7 569.69 | 7 734.39 | 7 033.37 | 9 369.26 | 8 474.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.