Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S ØSTERHOVEDGÅRD. MAGLEBY SOGN — Credit Rating and Financial Key Figures
CVR number: 50626210
Gammelager 5, 2605 Brøndby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 101.35 | -2 282.27 | 1 021.17 | 770.80 | 702.66 |
| Costs of management | -92.73 | -64.60 | -72.71 | - 155.49 | - 199.74 |
| Costs of distribution | - 749.94 | - 710.30 | - 658.88 | - 745.54 | - 533.10 |
| Other operating expenses | - 482.20 | ||||
| EBIT | - 944.01 | -3 057.17 | 289.58 | - 612.44 | -30.18 |
| Other financial income | 43.20 | 102.20 | 1 456.64 | 1 914.88 | 788.58 |
| Other financial expenses | -61.20 | -2 932.13 | -0.08 | -0.02 | |
| Income from other inv. held as non-curr. assets | 1 217.45 | 1 053.69 | |||
| Pre-tax profit | 255.44 | -4 833.41 | 1 746.22 | 1 302.36 | 758.37 |
| Income taxes | -52.86 | 1 066.10 | - 382.34 | - 178.32 | - 165.55 |
| Net earnings | 202.58 | -3 767.31 | 1 363.88 | 1 124.04 | 592.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 482.20 | 482.20 | 482.20 | ||
| Intangible assets total | 482.20 | 482.20 | 482.20 | ||
| Land and waters | 4 579.82 | 4 579.82 | 4 579.82 | 4 567.66 | 4 734.82 |
| Machinery and equipment | 19.46 | 9.40 | 40.24 | 23.61 | 227.00 |
| Tangible assets total | 4 599.28 | 4 589.22 | 4 620.05 | 4 591.28 | 4 961.82 |
| Investments total | |||||
| Non-current loans receivable | 13 334.52 | 10 162.08 | 11 643.94 | 12 424.41 | 13 055.06 |
| Long term receivables total | 13 334.52 | 10 162.08 | 11 643.94 | 12 424.41 | 13 055.06 |
| Finished products/goods | 54.48 | 29.52 | 29.52 | 29.52 | 29.52 |
| Inventories total | 54.48 | 29.52 | 29.52 | 29.52 | 29.52 |
| Current trade debtors | 240.72 | 448.32 | 192.09 | 267.07 | 25.43 |
| Prepayments and accrued income | 0.96 | ||||
| Current other receivables | 26.12 | ||||
| Current deferred tax assets | 960.79 | 578.45 | 400.13 | ||
| Short term receivables total | 266.85 | 1 409.11 | 770.53 | 667.20 | 26.39 |
| Cash and bank deposits | 913.00 | 149.36 | 95.51 | 1 311.32 | 1 619.87 |
| Cash and cash equivalents | 913.00 | 149.36 | 95.51 | 1 311.32 | 1 619.87 |
| Balance sheet total (assets) | 19 650.32 | 16 821.49 | 17 641.76 | 19 023.73 | 19 692.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4 500.00 | 4 500.00 | 4 500.00 | 4 500.00 | 4 500.00 |
| Retained earnings | 14 529.43 | 14 732.01 | 10 964.70 | 12 328.57 | 13 452.61 |
| Profit of the financial year | 202.58 | -3 767.31 | 1 363.88 | 1 124.04 | 592.83 |
| Shareholders equity total | 19 232.01 | 15 464.70 | 16 828.57 | 17 952.61 | 18 545.44 |
| Provisions | 105.31 | 10.11 | |||
| Non-current liabilities total | |||||
| Advances received | 433.40 | 591.08 | 520.61 | 474.89 | |
| Current trade creditors | 86.82 | 684.28 | 27.97 | 358.74 | 284.67 |
| Current owed to group member | 111.06 | ||||
| Short-term deferred tax liabilities | 53.06 | 160.62 | |||
| Other non-interest bearing current liabilities | 62.06 | 239.11 | 194.14 | 191.76 | 216.93 |
| Current liabilities total | 313.00 | 1 356.80 | 813.19 | 1 071.12 | 1 137.11 |
| Balance sheet total (liabilities) | 19 650.32 | 16 821.49 | 17 641.76 | 19 023.73 | 19 692.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.