Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UnoBak V-Tech ApS — Credit Rating and Financial Key Figures
CVR number: 26368499
Tinghøjvej 5, 3650 Ølstykke
info@unobak.dk
tel: 45413910
www.unobak.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 313.74 | 1 817.42 | 2 100.51 | 2 245.44 | 2 057.68 |
| Employee benefit expenses | -1 906.42 | -1 513.99 | -1 681.22 | -1 722.78 | -1 761.08 |
| Other operating expenses | -17.54 | -37.50 | |||
| Total depreciation | -16.90 | -4.05 | -4.05 | -4.05 | |
| EBIT | 390.42 | 281.85 | 415.25 | 481.11 | 296.60 |
| Other financial income | 1.15 | 12.00 | 3.84 | 40.73 | 21.60 |
| Other financial expenses | -11.71 | -13.74 | -28.15 | -50.29 | -37.56 |
| Pre-tax profit | 379.86 | 280.11 | 390.94 | 471.55 | 280.64 |
| Income taxes | -89.18 | -63.53 | -90.60 | - 115.50 | -65.71 |
| Net earnings | 290.68 | 216.58 | 300.34 | 356.05 | 214.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12.14 | ||||
| Machinery and equipment | 227.54 | 8.09 | 4.05 | ||
| Tangible assets total | 239.68 | 8.09 | 4.05 | ||
| Investments total | 39.08 | 39.08 | 51.80 | 51.80 | 53.33 |
| Long term receivables total | |||||
| Finished products/goods | 666.52 | 1 016.93 | 912.63 | 668.20 | 562.63 |
| Inventories total | 666.52 | 1 016.93 | 912.63 | 668.20 | 562.63 |
| Current trade debtors | 690.68 | 634.99 | 638.16 | 565.43 | 600.06 |
| Prepayments and accrued income | 11.64 | 13.35 | 15.12 | ||
| Current other receivables | 200.00 | 3.31 | 15.98 | 11.92 | |
| Current deferred tax assets | 34.51 | ||||
| Short term receivables total | 902.32 | 651.65 | 638.16 | 581.41 | 661.61 |
| Cash and bank deposits | 609.65 | 1 087.72 | 1 415.99 | 1 846.95 | 1 792.60 |
| Cash and cash equivalents | 609.65 | 1 087.72 | 1 415.99 | 1 846.95 | 1 792.60 |
| Balance sheet total (assets) | 2 457.25 | 2 803.47 | 3 022.62 | 3 148.36 | 3 070.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 1 076.26 | 1 249.15 | 1 343.73 | 1 509.19 | 1 706.44 |
| Profit of the financial year | 290.68 | 216.58 | 300.34 | 356.05 | 214.93 |
| Shareholders equity total | 1 606.35 | 1 708.53 | 1 891.07 | 2 125.24 | 2 205.17 |
| Provisions | 29.77 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 20.65 | 28.25 | 14.57 | 19.06 | 7.09 |
| Current trade creditors | 306.15 | 347.90 | 305.98 | 203.35 | 110.24 |
| Current owed to participating | 237.87 | 255.23 | 350.38 | 275.22 | |
| Short-term deferred tax liabilities | 8.21 | 53.30 | 48.60 | 15.50 | |
| Other non-interest bearing current liabilities | 486.11 | 427.63 | 507.17 | 434.82 | 472.45 |
| Current liabilities total | 821.13 | 1 094.94 | 1 131.55 | 1 023.11 | 864.99 |
| Balance sheet total (liabilities) | 2 457.25 | 2 803.47 | 3 022.62 | 3 148.36 | 3 070.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.