Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TØJHUSHAVENS BØRNEHUS ApS — Credit Rating and Financial Key Figures
CVR number: 35875107
Krusesgade 2, 8900 Randers C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 229.82 | 2 209.31 | 2 616.69 | 2 716.70 | 2 463.37 |
| Employee benefit expenses | -2 019.27 | -2 104.73 | -2 210.42 | -2 556.39 | -2 672.22 |
| Total depreciation | -57.00 | -62.68 | -79.70 | -79.70 | -22.70 |
| EBIT | 153.56 | 41.90 | 326.57 | 80.61 | - 231.55 |
| Other financial income | 16.28 | 25.04 | 50.55 | 8.55 | |
| Other financial expenses | -4.73 | -5.41 | -0.38 | -2.34 | -5.08 |
| Pre-tax profit | 165.11 | 61.53 | 376.75 | 86.82 | - 236.63 |
| Income taxes | -36.48 | -13.79 | -83.12 | -12.27 | 44.69 |
| Net earnings | 128.62 | 47.74 | 293.62 | 74.55 | - 191.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 171.00 | 114.00 | 57.00 | ||
| Intangible assets total | 171.00 | 114.00 | 57.00 | ||
| Machinery and equipment | 107.85 | 85.14 | 62.44 | 39.74 | |
| Tangible assets total | 107.85 | 85.14 | 62.44 | 39.74 | |
| Investments total | |||||
| Deferred tax assets | 48.66 | ||||
| Long term receivables total | 48.66 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 376.30 | 677.44 | 866.36 | ||
| Current other receivables | 44.54 | 3.13 | 3.13 | ||
| Short term receivables total | 376.30 | 677.44 | 910.90 | 3.13 | 3.13 |
| Cash and bank deposits | 537.21 | 303.94 | 516.73 | 629.05 | 387.10 |
| Cash and cash equivalents | 537.21 | 303.94 | 516.73 | 629.05 | 387.10 |
| Balance sheet total (assets) | 1 084.52 | 1 203.23 | 1 569.78 | 694.62 | 478.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 875.00 | ||||
| Retained earnings | 605.78 | 734.41 | -92.85 | 200.77 | 275.32 |
| Profit of the financial year | 128.62 | 47.74 | 293.62 | 74.55 | - 191.94 |
| Shareholders equity total | 784.41 | 832.15 | 1 125.77 | 325.32 | 133.39 |
| Provisions | 37.62 | 30.07 | 17.22 | 3.20 | |
| Non-current liabilities total | |||||
| Advances received | 163.89 | 247.88 | 208.93 | 205.21 | 215.17 |
| Current trade creditors | 18.00 | 0.00 | 0.93 | ||
| Current owed to participating | 4.17 | 4.34 | 4.64 | 4.97 | 2.65 |
| Current owed to group member | 33.56 | 39.22 | |||
| Short-term deferred tax liabilities | 21.33 | 95.98 | 26.29 | ||
| Other non-interest bearing current liabilities | 76.43 | 67.45 | 117.24 | 96.05 | 87.26 |
| Current liabilities total | 262.49 | 341.01 | 426.78 | 366.09 | 345.24 |
| Balance sheet total (liabilities) | 1 084.52 | 1 203.23 | 1 569.78 | 694.62 | 478.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.