Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VSM CONTRACTORS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21811491
Kirkegyden 8, Aunslev 5800 Nyborg
tel: 64762860
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -37.00 | -29.00 | -56.35 | -19.24 | -17.48 |
| EBIT | -37.00 | -29.00 | -56.35 | -19.24 | -17.48 |
| Other financial income | 4.00 | 618.00 | 774.48 | 1 050.88 | 585.28 |
| Other financial expenses | - 143.00 | -1 539.00 | - 621.30 | - 675.75 | - 746.74 |
| Net income from associates (fin.) | - 505.00 | 8 781.00 | 3 513.68 | 2 526.91 | -1 002.47 |
| Pre-tax profit | - 681.00 | 7 831.00 | 3 610.52 | 2 882.80 | -1 181.42 |
| Income taxes | 29.00 | 169.00 | -28.18 | - 168.28 | 24.61 |
| Net earnings | - 652.00 | 8 000.00 | 3 582.34 | 2 714.53 | -1 156.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 10 815.00 | 19 631.00 | 23 145.17 | 25 202.08 | 24 199.60 |
| Investments total | 10 815.00 | 19 631.00 | 23 145.17 | 25 202.08 | 24 199.60 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 428.00 | 445.03 | 480.37 | 5 098.61 | |
| Current deferred tax assets | 1 088.00 | 710.00 | 1 203.69 | 732.12 | 40.45 |
| Short term receivables total | 1 088.00 | 1 138.00 | 1 648.72 | 1 212.49 | 5 139.07 |
| Other current investments | 6 334.00 | 5 092.00 | 4 165.20 | 4 945.74 | 3 931.70 |
| Cash and bank deposits | 1 057.00 | 90.00 | 121.15 | 231.20 | 4.60 |
| Cash and cash equivalents | 7 391.00 | 5 182.00 | 4 286.35 | 5 176.94 | 3 936.31 |
| Balance sheet total (assets) | 19 294.00 | 25 951.00 | 29 080.24 | 31 591.51 | 33 274.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 100.00 | |||
| Other reserves | 6 430.00 | 15 210.00 | 18 254.20 | 20 781.10 | 19 778.63 |
| Retained earnings | 1 194.00 | -8 338.00 | -3 582.24 | -2 526.81 | 1 090.19 |
| Profit of the financial year | - 652.00 | 8 000.00 | 3 582.34 | 2 714.53 | -1 156.81 |
| Shareholders equity total | 7 097.00 | 14 997.00 | 18 579.29 | 21 093.82 | 19 937.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.22 | ||||
| Current owed to participating | 5.05 | 2.05 | 5.09 | ||
| Current owed to group member | 10 022.00 | 9 329.00 | 9 483.42 | 8 961.73 | 12 361.01 |
| Short-term deferred tax liabilities | 1 936.00 | 1 560.00 | 930.06 | 1 392.27 | 814.21 |
| Other non-interest bearing current liabilities | 239.00 | 65.00 | 82.42 | 141.64 | 142.44 |
| Current liabilities total | 12 197.00 | 10 954.00 | 10 500.95 | 10 497.69 | 13 337.97 |
| Balance sheet total (liabilities) | 19 294.00 | 25 951.00 | 29 080.24 | 31 591.51 | 33 274.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.